Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2013-11-14 (12 years)Status: ActiveBusiness sector: Production de combustibles gazeuxLocation: MARSEILLE (13002), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAP VERT BIOENERGIE EXPLOITATION 16 : revenue, balance sheet and financial ratios
CAP VERT BIOENERGIE EXPLOITATION 16 is a French company
founded 12 years ago,
specialized in the sector Production de combustibles gazeux.
Based in MARSEILLE (13002),
this company of category ETI
shows in 2024 a net income negative of -33 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAP VERT BIOENERGIE EXPLOITATION 16 (SIREN 799314059)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-32 943 €
-31 140 €
-27 610 €
-25 586 €
-149 472 €
-12 445 €
-11 767 €
-12 978 €
-7 205 €
EBITDA
-1 000 €
-1 001 €
-1 000 €
-142 086 €
-1 000 €
-693 €
-927 €
-908 €
-968 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CAP VERT BIOENERGIE EXPLOITATION 16 records a net loss of 33 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-32 943 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -100%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -46159%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-100.217%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-46158.857%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.829
Solvency indicators evolution CAP VERT BIOENERGIE EXPLOITATION 16
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-768.025
-507.87
-466.274
-440.973
-133.462
-104.031
-110.815
-109.309
-100.217
Financial autonomy
-14.152
-17.151
-24.069
-28.263
-282.948
-1936.885
-886.721
-1035.877
-46158.857
Repayment capacity
-20.436
-12.581
-17.402
-19.971
-12.826
-1.459
-10.396
-10.186
-9.829
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
-100.222024
2022
2023
2024
Q1: 0.0
Med: 267.17
Q3: 519.85
Excellent
In 2024, the debt ratio of CAP VERT BIOENERGIE EXPLO... (-100.22) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-46158.86%2024
2022
2023
2024
Q1: 3.56%
Med: 16.41%
Q3: 29.48%
Watch-15 pts over 3 years
In 2024, the financial autonomy of CAP VERT BIOENERGIE EXPLO... (-46158.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-9.83 years2024
2022
2023
2024
Q1: -9.97 years
Med: 0.0 years
Q3: 6.24 years
Good
In 2024, the repayment capacity of CAP VERT BIOENERGIE EXPLO... (-9.83) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-3194.2
Liquidity indicators evolution CAP VERT BIOENERGIE EXPLOITATION 16
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1731.878
212.121
300.361
996.286
1879.742
456.205
2434.333
2801.2
None
Interest coverage
-648.967
-1241.74
-1452.535
-2444.733
-2616.8
-17.742
-2708.5
-3010.889
-3194.2
Sector positioning
Liquidity ratio
2801.22023
2022
2023
Q1: 100.0
Med: 208.9
Q3: 377.29
Excellent
In 2023, the liquidity ratio of CAP VERT BIOENERGIE EXPLO... (2801.20) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-3194.2x2024
2022
2023
2024
Q1: -188.87x
Med: 0.0x
Q3: 12.32x
Watch
In 2024, the interest coverage of CAP VERT BIOENERGIE EXPLO... (-3194.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAP VERT BIOENERGIE EXPLOITATION 16
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
273
275
128
209
649
6
360
300
0
Positioning of CAP VERT BIOENERGIE EXPLOITATION 16 in its sector
Comparison with sector Production de combustibles gazeux
Similar companies (Production de combustibles gazeux)
Compare CAP VERT BIOENERGIE EXPLOITATION 16 with other companies in the same sector:
Frequently asked questions about CAP VERT BIOENERGIE EXPLOITATION 16
What is the revenue of CAP VERT BIOENERGIE EXPLOITATION 16 ?
The revenue of CAP VERT BIOENERGIE EXPLOITATION 16 is not publicly disclosed (confidential accounts filed with INPI).
Is CAP VERT BIOENERGIE EXPLOITATION 16 profitable?
CAP VERT BIOENERGIE EXPLOITATION 16 recorded a net loss in 2024.
Where is the headquarters of CAP VERT BIOENERGIE EXPLOITATION 16 ?
The headquarters of CAP VERT BIOENERGIE EXPLOITATION 16 is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of CAP VERT BIOENERGIE EXPLOITATION 16 ?
The tax return of CAP VERT BIOENERGIE EXPLOITATION 16 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAP VERT BIOENERGIE EXPLOITATION 16 operate?
CAP VERT BIOENERGIE EXPLOITATION 16 operates in the sector Production de combustibles gazeux (NAF code 35.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart