Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-11-01 (22 years)Status: ActiveBusiness sector: Traitement de données, hébergement et activités connexesLocation: VITROLLES (13127), Bouches-du-Rhone
CAP TRAITEMENT BANCAIRE : revenue, balance sheet and financial ratios
CAP TRAITEMENT BANCAIRE is a French company
founded 22 years ago,
specialized in the sector Traitement de données, hébergement et activités connexes.
Based in VITROLLES (13127),
this company of category PME
shows in 2023 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAP TRAITEMENT BANCAIRE (SIREN 451299986)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
4 305 368 €
N/C
N/C
N/C
N/C
3 820 514 €
3 075 313 €
2 564 951 €
Net income
367 216 €
206 857 €
285 172 €
210 410 €
134 107 €
148 860 €
231 631 €
22 092 €
4 192 €
EBITDA
N/C
443 737 €
N/C
N/C
N/C
N/C
284 228 €
20 396 €
37 037 €
Net margin
N/C
4.8%
N/C
N/C
N/C
N/C
6.1%
0.7%
0.2%
Revenue and income statement
In 2024, CAP TRAITEMENT BANCAIRE generates positive net income of 367 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 4 k€ -> 367 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
367 216 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 26%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.136%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
26.414%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAP TRAITEMENT BANCAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
136.324
215.562
31.179
20.116
88.876
109.336
75.107
91.979
77.136
Financial autonomy
12.941
12.711
31.722
38.266
29.133
26.504
30.252
25.222
26.414
Repayment capacity
-37.406
159.565
0.537
None
None
None
None
1.269
None
Cash flow / Revenue
-0.177%
0.064%
5.732%
None%
None%
None%
None%
7.407%
None%
Sector positioning
Debt ratio
77.142024
2022
2023
2024
Q1: 0.0
Med: 3.56
Q3: 36.34
Average
In 2024, the debt ratio of CAP TRAITEMENT BANCAIRE (77.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
26.41%2024
2022
2023
2024
Q1: 7.14%
Med: 36.48%
Q3: 62.14%
Average-7 pts over 3 years
In 2024, the financial autonomy of CAP TRAITEMENT BANCAIRE (26.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.27 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.71 years
Average
In 2023, the repayment capacity of CAP TRAITEMENT BANCAIRE (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 124.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
124.694
Liquidity indicators evolution CAP TRAITEMENT BANCAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
108.586
117.766
116.827
130.578
175.66
175.175
167.408
151.588
124.694
Interest coverage
17.52
50.029
5.551
None
None
None
None
2.154
None
Sector positioning
Liquidity ratio
124.692024
2022
2023
2024
Q1: 118.44
Med: 204.24
Q3: 388.71
Average-11 pts over 3 years
In 2024, the liquidity ratio of CAP TRAITEMENT BANCAIRE (124.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.15x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.67x
Excellent
In 2023, the interest coverage of CAP TRAITEMENT BANCAIRE (2.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAP TRAITEMENT BANCAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
236 412 €
195 067 €
217 387 €
0 €
0 €
0 €
0 €
459 598 €
0 €
Inventory turnover (days)
1
1
1
0
0
0
0
1
0
Customer payment term (days)
53
58
48
0
0
0
0
68
0
Supplier payment term (days)
76
62
46
0
0
0
0
45
0
Positioning of CAP TRAITEMENT BANCAIRE in its sector
Comparison with sector Traitement de données, hébergement et activités connexes
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 170 067€ to 579 498€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
170k€305k€579k€
305 546 €Range: 170 067€ - 579 498€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Traitement de données, hébergement et activités connexes)
Compare CAP TRAITEMENT BANCAIRE with other companies in the same sector:
Frequently asked questions about CAP TRAITEMENT BANCAIRE
What is the revenue of CAP TRAITEMENT BANCAIRE ?
The revenue of CAP TRAITEMENT BANCAIRE in 2023 is 4.3 M€.
Is CAP TRAITEMENT BANCAIRE profitable?
Yes, CAP TRAITEMENT BANCAIRE generated a net profit of 367 k€ in 2024.
Where is the headquarters of CAP TRAITEMENT BANCAIRE ?
The headquarters of CAP TRAITEMENT BANCAIRE is located in VITROLLES (13127), in the department Bouches-du-Rhone.
Where to find the tax return of CAP TRAITEMENT BANCAIRE ?
The tax return of CAP TRAITEMENT BANCAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAP TRAITEMENT BANCAIRE operate?
CAP TRAITEMENT BANCAIRE operates in the sector Traitement de données, hébergement et activités connexes (NAF code 63.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart