CAP SOUVENIRS : revenue, balance sheet and financial ratios

CAP SOUVENIRS is a French company founded 22 years ago, specialized in the sector Autres commerces de détail spécialisés divers. Based in CAPBRETON (40130), this company of category PME shows in 2020 a revenue of 175 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAP SOUVENIRS (SIREN 453076176)
Indicator 2021 2020 2018 2017 2016
Revenue N/C 174 597 € 221 593 € 229 938 € 224 249 €
Net income 65 062 € 21 385 € -2 772 € 1 345 € 11 994 €
EBITDA N/C 22 870 € -232 € 1 388 € 11 724 €
Net margin N/C 12.2% -1.3% 0.6% 5.3%

Revenue and income statement

In 2021, CAP SOUVENIRS generates positive net income of 65 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 12 k€ -> 65 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

65 062 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 99%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 45%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

99.382%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

44.926%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

43.7%

Solvency indicators evolution
CAP SOUVENIRS

Sector positioning

Debt ratio
99.38 2021
2018
2020
2021
Q1: 0.13
Med: 30.47
Q3: 112.29
Average

In 2021, the debt ratio of CAP SOUVENIRS (99.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
44.93% 2021
2018
2020
2021
Q1: 9.23%
Med: 33.56%
Q3: 57.44%
Good +24 pts over 3 years

In 2021, the financial autonomy of CAP SOUVENIRS (44.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
7.41 years 2020
2018
2020
Q1: 0.0 years
Med: 0.0 years
Q3: 2.04 years
Average +73 pts over 2 years

In 2020, the repayment capacity of CAP SOUVENIRS (7.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 583.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

583.102

Liquidity indicators evolution
CAP SOUVENIRS

Sector positioning

Liquidity ratio
583.1 2021
2018
2020
2021
Q1: 121.59
Med: 217.9
Q3: 380.53
Excellent

In 2021, the liquidity ratio of CAP SOUVENIRS (583.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.05x 2020
2018
2020
Q1: 0.0x
Med: 0.0x
Q3: 1.35x
Good +44 pts over 2 years

In 2020, the interest coverage of CAP SOUVENIRS (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAP SOUVENIRS

Positioning of CAP SOUVENIRS in its sector

Comparison with sector Autres commerces de détail spécialisés divers

Valuation estimate

Based on 105 transactions of similar company sales in 2021, the value of CAP SOUVENIRS is estimated at 169 762 € (range 65 313€ - 605 237€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
105 transactions
65k€ 169k€ 605k€
169 762 € Range: 65 313€ - 605 237€
NAF 5 année 2021

Valuation method used

Net Income Multiple
65 062 € × 2.6x = 169 762 €
Range: 65 314€ - 605 237€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres commerces de détail spécialisés divers)

Compare CAP SOUVENIRS with other companies in the same sector:

Frequently asked questions about CAP SOUVENIRS

What is the revenue of CAP SOUVENIRS ?

The revenue of CAP SOUVENIRS in 2020 is 175 k€.

Is CAP SOUVENIRS profitable?

Yes, CAP SOUVENIRS generated a net profit of 65 k€ in 2021.

Where is the headquarters of CAP SOUVENIRS ?

The headquarters of CAP SOUVENIRS is located in CAPBRETON (40130), in the department Landes.

Where to find the tax return of CAP SOUVENIRS ?

The tax return of CAP SOUVENIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAP SOUVENIRS operate?

CAP SOUVENIRS operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.