Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-06-13 (8 years)Status: ActiveBusiness sector: Production d'électricitéLocation: CAHORS (46000), Lot
CAP PHOTOVOLTAIQUE : revenue, balance sheet and financial ratios
CAP PHOTOVOLTAIQUE is a French company
founded 8 years ago,
specialized in the sector Production d'électricité.
Based in CAHORS (46000),
this company of category PME
shows in 2022 a revenue of 133 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAP PHOTOVOLTAIQUE (SIREN 830433215)
Indicator
2024
2023
2022
2020
2019
2018
Revenue
N/C
N/C
133 450 €
132 093 €
24 853 €
N/C
Net income
658 €
5 777 €
1 677 €
7 070 €
-4 924 €
-1 881 €
EBITDA
N/C
N/C
76 260 €
81 089 €
10 774 €
-1 881 €
Net margin
N/C
N/C
1.3%
5.4%
-19.8%
N/C
Revenue and income statement
In 2024, CAP PHOTOVOLTAIQUE generates positive net income of 658 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
658 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4701%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4700.828%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.002%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Debt ratio
4132.286
-42827.258
16429.266
11086.59
5111.694
4700.828
Financial autonomy
2.342
-0.212
0.561
0.843
1.795
2.002
Repayment capacity
-68.52
101.67
12.759
12.588
None
None
Cash flow / Revenue
None%
30.556%
51.128%
45.228%
None%
None%
Sector positioning
Debt ratio
4700.832024
2022
2023
2024
Q1: -273.65
Med: 0.0
Q3: 120.96
Average
In 2024, the debt ratio of CAP PHOTOVOLTAIQUE (4700.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
2.0%2024
2022
2023
2024
Q1: -12.1%
Med: 0.32%
Q3: 40.46%
Good+15 pts over 3 years
In 2024, the financial autonomy of CAP PHOTOVOLTAIQUE (2.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
12.59 years2022
2022
Q1: -1.73 years
Med: 0.0 years
Q3: 6.9 years
Average
In 2022, the repayment capacity of CAP PHOTOVOLTAIQUE (12.59) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 546.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
546.627
Liquidity indicators evolution CAP PHOTOVOLTAIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2022
2023
2024
Liquidity ratio
4795.417
95.009
195.862
376.109
221.942
546.627
Interest coverage
0.0
29.451
16.592
20.151
None
None
Sector positioning
Liquidity ratio
546.632024
2022
2023
2024
Q1: 83.26
Med: 273.74
Q3: 870.78
Good
In 2024, the liquidity ratio of CAP PHOTOVOLTAIQUE (546.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
20.15x2022
2022
Q1: -0.06x
Med: 0.31x
Q3: 15.0x
Excellent
In 2022, the interest coverage of CAP PHOTOVOLTAIQUE (20.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAP PHOTOVOLTAIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2022
2023
2024
Operating WCR
0 €
68 517 €
50 062 €
40 309 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
360
80
76
0
0
Supplier payment term (days)
217
1955
365
161
0
0
Positioning of CAP PHOTOVOLTAIQUE in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of CAP PHOTOVOLTAIQUE is estimated at
1 894 €
(range 481€ - 6 989€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
0k€1k€6k€
1 894 €Range: 481€ - 6 989€
NAF 5 all-time
Valuation method used
Net Income Multiple
658 €
×
2.9x
=1 895 €
Range: 481€ - 6 990€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare CAP PHOTOVOLTAIQUE with other companies in the same sector:
Frequently asked questions about CAP PHOTOVOLTAIQUE
What is the revenue of CAP PHOTOVOLTAIQUE ?
The revenue of CAP PHOTOVOLTAIQUE in 2022 is 133 k€.
Is CAP PHOTOVOLTAIQUE profitable?
Yes, CAP PHOTOVOLTAIQUE generated a net profit of 658€ in 2024.
Where is the headquarters of CAP PHOTOVOLTAIQUE ?
The headquarters of CAP PHOTOVOLTAIQUE is located in CAHORS (46000), in the department Lot.
Where to find the tax return of CAP PHOTOVOLTAIQUE ?
The tax return of CAP PHOTOVOLTAIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAP PHOTOVOLTAIQUE operate?
CAP PHOTOVOLTAIQUE operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart