CAP FORMATION : revenue, balance sheet and financial ratios
CAP FORMATION is a French company
founded 28 years ago,
specialized in the sector Formation continue d'adultes.
Based in ORLEANS (45000),
this company of category PME
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAP FORMATION (SIREN 418775870)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 117 847 €
2 066 155 €
2 463 660 €
3 131 258 €
3 117 739 €
3 229 253 €
N/C
Net income
9 853 €
10 356 €
-175 631 €
-163 560 €
-212 104 €
-204 729 €
127 101 €
95 980 €
189 882 €
120 924 €
EBITDA
N/C
N/C
N/C
-139 432 €
-208 154 €
-142 775 €
182 372 €
121 505 €
210 637 €
N/C
Net margin
N/C
N/C
N/C
-7.7%
-10.3%
-8.3%
4.1%
3.1%
5.9%
N/C
Revenue and income statement
In 2025, CAP FORMATION generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 121 k€ -> 10 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 853 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.939%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.896%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
1.748
3.757
2.127
5.364
71.032
91.169
105.835
72.669
40.939
Financial autonomy
49.965
57.35
56.774
58.931
53.737
35.928
31.221
25.667
29.979
33.896
Repayment capacity
None
0.122
0.349
0.168
-0.364
-2.564
-3.572
None
None
None
Cash flow / Revenue
None%
4.686%
3.79%
4.867%
-5.656%
-9.842%
-6.896%
None%
None%
None%
Sector positioning
Debt ratio
40.942025
2023
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Average
In 2025, the debt ratio of CAP FORMATION (40.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.9%2025
2023
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Good+7 pts over 3 years
In 2025, the financial autonomy of CAP FORMATION (33.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.701
Liquidity indicators evolution CAP FORMATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
357.354
228.663
226.791
236.982
240.794
306.502
284.734
248.046
246.323
210.701
Interest coverage
None
0.274
0.56
0.331
-0.352
-0.268
-1.853
None
None
None
Sector positioning
Liquidity ratio
210.72025
2023
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Average-11 pts over 3 years
In 2025, the liquidity ratio of CAP FORMATION (210.70) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAP FORMATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
709 338 €
701 398 €
711 484 €
488 445 €
265 005 €
290 759 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
94
89
98
99
105
87
0
0
0
Supplier payment term (days)
0
62
66
63
68
63
70
0
0
0
Positioning of CAP FORMATION in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of CAP FORMATION is estimated at
28 937 €
(range 10 796€ - 156 496€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
10k€28k€156k€
28 937 €Range: 10 796€ - 156 496€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 853 €
×
2.9x
=28 938 €
Range: 10 796€ - 156 496€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare CAP FORMATION with other companies in the same sector:
Yes, CAP FORMATION generated a net profit of 10 k€ in 2025.
Where is the headquarters of CAP FORMATION ?
The headquarters of CAP FORMATION is located in ORLEANS (45000), in the department Loiret.
Where to find the tax return of CAP FORMATION ?
The tax return of CAP FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAP FORMATION operate?
CAP FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart