CAP DIFF MOULINS : revenue, balance sheet and financial ratios

CAP DIFF MOULINS is a French company founded 8 years ago, specialized in the sector Commerce de détail d'autres équipements du foyer. Based in AUBIERE (63170), this company of category PME shows in 2020 a revenue of 1.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAP DIFF MOULINS (SIREN 834564379)
Indicator 2023 2020 2019
Revenue N/C 1 824 025 € 2 974 612 €
Net income 85 113 € 78 778 € 39 534 €
EBITDA N/C 221 689 € 223 776 €
Net margin N/C 4.3% 1.3%

Revenue and income statement

In 2023, CAP DIFF MOULINS generates positive net income of 85 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2023: 40 k€ -> 85 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

85 113 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 76%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

75.605%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.2%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.4%

Solvency indicators evolution
CAP DIFF MOULINS

Sector positioning

Debt ratio
75.61 2023
2019
2020
2023
Q1: 1.27
Med: 26.9
Q3: 89.15
Average -5 pts over 3 years

In 2023, the debt ratio of CAP DIFF MOULINS (75.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.2% 2023
2019
2020
2023
Q1: 11.05%
Med: 33.42%
Q3: 56.7%
Good +34 pts over 3 years

In 2023, the financial autonomy of CAP DIFF MOULINS (42.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
4.9 years 2020
2019
2020
Q1: 0.0 years
Med: 0.46 years
Q3: 4.2 years
Average

In 2020, the repayment capacity of CAP DIFF MOULINS (4.90) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 244.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

244.082

Liquidity indicators evolution
CAP DIFF MOULINS

Sector positioning

Liquidity ratio
244.08 2023
2019
2020
2023
Q1: 145.73
Med: 221.32
Q3: 355.94
Good +18 pts over 3 years

In 2023, the liquidity ratio of CAP DIFF MOULINS (244.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.23x 2020
2019
2020
Q1: 0.0x
Med: 0.0x
Q3: 2.5x
Excellent

In 2020, the interest coverage of CAP DIFF MOULINS (3.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAP DIFF MOULINS

Positioning of CAP DIFF MOULINS in its sector

Comparison with sector Commerce de détail d'autres équipements du foyer

Valuation estimate

Based on 55 transactions of similar company sales in 2023, the value of CAP DIFF MOULINS is estimated at 249 027 € (range 96 794€ - 635 980€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
55 tx
96k€ 249k€ 635k€
249 027 € Range: 96 794€ - 635 980€
NAF 5 année 2023

Valuation method used

Net Income Multiple
85 113 € × 2.9x = 249 028 €
Range: 96 794€ - 635 981€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de détail d'autres équipements du foyer)

Compare CAP DIFF MOULINS with other companies in the same sector:

Frequently asked questions about CAP DIFF MOULINS

What is the revenue of CAP DIFF MOULINS ?

The revenue of CAP DIFF MOULINS in 2020 is 1.8 M€.

Is CAP DIFF MOULINS profitable?

Yes, CAP DIFF MOULINS generated a net profit of 85 k€ in 2023.

Where is the headquarters of CAP DIFF MOULINS ?

The headquarters of CAP DIFF MOULINS is located in AUBIERE (63170), in the department Puy-de-Dome.

Where to find the tax return of CAP DIFF MOULINS ?

The tax return of CAP DIFF MOULINS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAP DIFF MOULINS operate?

CAP DIFF MOULINS operates in the sector Commerce de détail d'autres équipements du foyer (NAF code 47.59B). See the 'Sector positioning' section above to compare the company with its competitors.