Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-09-20 (31 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: IVRY-SUR-SEINE (94200), Val-de-Marne
CAP CONTINENTS : revenue, balance sheet and financial ratios
CAP CONTINENTS is a French company
founded 31 years ago,
specialized in the sector Activités des voyagistes.
Based in IVRY-SUR-SEINE (94200),
this company of category PME
shows in 2022 a revenue of 3.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAP CONTINENTS (SIREN 399170141)
Indicator
2024
2022
2021
2020
2019
2016
2015
2014
Revenue
N/C
3 597 189 €
N/C
N/C
N/C
4 064 828 €
4 105 713 €
4 283 401 €
Net income
9 373 €
88 574 €
218 205 €
-170 019 €
12 920 €
15 136 €
17 863 €
155 990 €
EBITDA
N/C
76 053 €
N/C
N/C
N/C
-11 691 €
15 227 €
222 165 €
Net margin
N/C
2.5%
N/C
N/C
N/C
0.4%
0.4%
3.6%
Revenue and income statement
In 2024, CAP CONTINENTS generates positive net income of 9 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2024: 156 k€ -> 9 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
49.561%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.099%
Solvency indicators evolution CAP CONTINENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
2020
2021
2022
2024
Debt ratio
10.421
0.497
0.151
0.127
398.005
162.661
129.169
49.561
Financial autonomy
17.884
17.558
17.873
15.347
4.268
12.491
21.13
31.099
Repayment capacity
0.017
0.058
-0.084
None
None
None
7.335
None
Cash flow / Revenue
3.687%
0.483%
-0.14%
None%
None%
None%
2.241%
None%
Sector positioning
Debt ratio
49.562024
2021
2022
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Average
In 2024, the debt ratio of CAP CONTINENTS (49.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.1%2024
2021
2022
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Good+26 pts over 3 years
In 2024, the financial autonomy of CAP CONTINENTS (31.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.33 years2022
2022
Q1: 0.0 years
Med: 0.18 years
Q3: 3.32 years
Watch
In 2022, the repayment capacity of CAP CONTINENTS (7.33) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.741
Liquidity indicators evolution CAP CONTINENTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2019
2020
2021
2022
2024
Liquidity ratio
130.535
142.086
143.555
127.367
121.362
147.322
191.973
185.741
Interest coverage
1.03
23.872
-40.287
None
None
None
30.798
None
Sector positioning
Liquidity ratio
185.742024
2021
2022
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Good+21 pts over 3 years
In 2024, the liquidity ratio of CAP CONTINENTS (185.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
30.8x2022
2022
Q1: 0.0x
Med: 0.45x
Q3: 4.63x
Excellent
In 2022, the interest coverage of CAP CONTINENTS (30.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 346 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. The gap of 255 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
346 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAP CONTINENTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2019
2020
2021
2022
2024
Operating WCR
57 569 €
-291 957 €
-509 973 €
0 €
0 €
0 €
-378 101 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
2
9
2
0
0
0
0
346
Supplier payment term (days)
12
2
2
0
0
0
3
91
Positioning of CAP CONTINENTS in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of CAP CONTINENTS is estimated at
4 793 €
(range 2 464€ - 18 006€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
2k€4k€18k€
4 793 €Range: 2 464€ - 18 006€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 373 €
×
0.5x
=4 794 €
Range: 2 464€ - 18 007€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare CAP CONTINENTS with other companies in the same sector:
Yes, CAP CONTINENTS generated a net profit of 9 k€ in 2024.
Where is the headquarters of CAP CONTINENTS ?
The headquarters of CAP CONTINENTS is located in IVRY-SUR-SEINE (94200), in the department Val-de-Marne.
Where to find the tax return of CAP CONTINENTS ?
The tax return of CAP CONTINENTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAP CONTINENTS operate?
CAP CONTINENTS operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart