Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-03-26 (23 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS (75011), Paris
CAP ARCHITECTURE : revenue, balance sheet and financial ratios
CAP ARCHITECTURE is a French company
founded 23 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS (75011),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAP ARCHITECTURE (SIREN 448078501)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 479 155 €
1 642 253 €
1 869 939 €
1 415 150 €
818 252 €
Net income
78 241 €
112 685 €
346 715 €
381 654 €
257 417 €
29 279 €
107 100 €
121 297 €
79 351 €
89 648 €
EBITDA
N/C
N/C
N/C
N/C
N/C
75 712 €
153 886 €
179 854 €
132 738 €
116 712 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.0%
6.5%
6.5%
5.6%
11.0%
Revenue and income statement
In 2025, CAP ARCHITECTURE generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 90 k€ -> 78 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
78 241 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 87%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.56%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.848%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
84.766
37.297
27.66
103.269
230.161
127.561
69.291
54.192
105.821
86.56
Financial autonomy
36.083
50.434
45.081
35.188
22.702
29.938
45.771
44.99
29.497
40.848
Repayment capacity
1.467
1.541
0.293
0.827
10.362
None
None
None
None
None
Cash flow / Revenue
9.799%
6.359%
7.106%
7.144%
3.446%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
86.562025
2023
2024
2025
Q1: 1.0
Med: 11.78
Q3: 37.89
Watch
In 2025, the debt ratio of CAP ARCHITECTURE (86.56) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
40.85%2025
2023
2024
2025
Q1: 29.4%
Med: 51.99%
Q3: 69.9%
Average-11 pts over 3 years
In 2025, the financial autonomy of CAP ARCHITECTURE (40.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 382.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
382.079
Liquidity indicators evolution CAP ARCHITECTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
191.488
290.389
181.387
171.745
339.141
275.851
399.42
299.435
233.6
382.079
Interest coverage
1.523
5.734
3.379
5.144
13.818
None
None
None
None
None
Sector positioning
Liquidity ratio
382.082025
2023
2024
2025
Q1: 181.41
Med: 280.66
Q3: 444.58
Good+10 pts over 3 years
In 2025, the liquidity ratio of CAP ARCHITECTURE (382.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAP ARCHITECTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
568 963 €
296 361 €
57 183 €
679 712 €
282 667 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
151
86
19
27
53
0
0
0
0
0
Customer payment term (days)
132
10
27
134
56
0
0
0
0
0
Supplier payment term (days)
57
34
71
16
8
0
0
0
0
0
Positioning of CAP ARCHITECTURE in its sector
Comparison with sector Activités d'architecture
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions).
This range of 104 744€ to 271 173€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
104k€175k€271k€
175 932 €Range: 104 744€ - 271 173€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités d'architecture )
Compare CAP ARCHITECTURE with other companies in the same sector:
The revenue of CAP ARCHITECTURE in 2020 is 1.5 M€.
Is CAP ARCHITECTURE profitable?
Yes, CAP ARCHITECTURE generated a net profit of 78 k€ in 2025.
Where is the headquarters of CAP ARCHITECTURE ?
The headquarters of CAP ARCHITECTURE is located in PARIS (75011), in the department Paris.
Where to find the tax return of CAP ARCHITECTURE ?
The tax return of CAP ARCHITECTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAP ARCHITECTURE operate?
CAP ARCHITECTURE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart