Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2002-10-01 (23 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: LANDEVIEILLE (85220), Vendee
CANTIN CONSTRUCTION : revenue, balance sheet and financial ratios
CANTIN CONSTRUCTION is a French company
founded 23 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in LANDEVIEILLE (85220),
this company of category ETI
shows in 2015 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANTIN CONSTRUCTION (SIREN 443729934)
Indicator
2018
2017
2016
2015
2014
2013
2012
Revenue
N/C
N/C
N/C
4 241 365 €
4 458 008 €
4 336 127 €
3 977 927 €
Net income
165 482 €
122 398 €
257 127 €
207 502 €
232 374 €
427 614 €
312 421 €
EBITDA
N/C
N/C
N/C
407 943 €
460 114 €
757 932 €
637 875 €
Net margin
N/C
N/C
N/C
4.9%
5.2%
9.9%
7.9%
Revenue and income statement
In 2018, CANTIN CONSTRUCTION generates positive net income of 165 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2012-2018: 312 k€ -> 165 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
165 482 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 57%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
56.681%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.352%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
Debt ratio
33.647
30.655
36.537
22.727
19.798
46.546
56.681
Financial autonomy
50.018
48.814
50.949
56.267
57.868
49.203
46.352
Repayment capacity
0.623
0.547
1.203
0.884
None
None
None
Cash flow / Revenue
12.031%
12.939%
8.357%
8.196%
None%
None%
None%
Sector positioning
Debt ratio
56.682018
2016
2017
2018
Q1: 0.74
Med: 14.4
Q3: 51.62
Average+20 pts over 3 years
In 2018, the debt ratio of CANTIN CONSTRUCTION (56.68) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.35%2018
2016
2017
2018
Q1: 7.7%
Med: 28.84%
Q3: 51.0%
Good-5 pts over 3 years
In 2018, the financial autonomy of CANTIN CONSTRUCTION (46.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 241.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
241.241
Liquidity indicators evolution CANTIN CONSTRUCTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2012
2013
2014
2015
2016
2017
2018
Liquidity ratio
193.793
199.191
239.452
252.236
252.481
245.716
241.241
Interest coverage
1.273
1.159
1.928
1.868
None
None
None
Sector positioning
Liquidity ratio
241.242018
2016
2017
2018
Q1: 124.81
Med: 174.74
Q3: 264.65
Good-6 pts over 3 years
In 2018, the liquidity ratio of CANTIN CONSTRUCTION (241.24) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CANTIN CONSTRUCTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2012
2013
2014
2015
2016
2017
2018
Operating WCR
326 548 €
341 643 €
527 694 €
465 914 €
0 €
0 €
0 €
Inventory turnover (days)
3
2
3
5
0
0
0
Customer payment term (days)
45
49
53
49
0
0
0
Supplier payment term (days)
39
45
38
48
0
0
0
Positioning of CANTIN CONSTRUCTION in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (36 transactions).
This range of 274 023€ to 797 821€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2018
Indicative
274k€537k€797k€
537 053 €Range: 274 023€ - 797 821€
NAF 5 année 2018
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 36 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare CANTIN CONSTRUCTION with other companies in the same sector:
Frequently asked questions about CANTIN CONSTRUCTION
What is the revenue of CANTIN CONSTRUCTION ?
The revenue of CANTIN CONSTRUCTION in 2015 is 4.2 M€.
Is CANTIN CONSTRUCTION profitable?
Yes, CANTIN CONSTRUCTION generated a net profit of 165 k€ in 2018.
Where is the headquarters of CANTIN CONSTRUCTION ?
The headquarters of CANTIN CONSTRUCTION is located in LANDEVIEILLE (85220), in the department Vendee.
Where to find the tax return of CANTIN CONSTRUCTION ?
The tax return of CANTIN CONSTRUCTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANTIN CONSTRUCTION operate?
CANTIN CONSTRUCTION operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart