Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-10-23 (29 years)Status: ActiveBusiness sector: Autre imprimerie (labeur)Location: YTRAC (15000), Cantal
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CANTAL REPROGRAPHIE : revenue, balance sheet and financial ratios
CANTAL REPROGRAPHIE is a French company
founded 29 years ago,
specialized in the sector Autre imprimerie (labeur).
Based in YTRAC (15000),
this company of category PME
shows in 2024 a revenue of 2.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANTAL REPROGRAPHIE (SIREN 409564085)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
2 250 146 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
50 248 €
3 468 €
58 139 €
41 102 €
30 139 €
45 925 €
-111 857 €
21 589 €
60 494 €
EBITDA
N/C
14 950 €
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
0.2%
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CANTAL REPROGRAPHIE generates positive net income of 50 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 60 k€ -> 50 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
50 248 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 38%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.578%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.683%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
52.027
60.623
80.209
91.342
67.12
87.855
58.325
44.175
37.578
Financial autonomy
40.724
37.673
32.671
31.952
37.011
35.719
39.024
42.191
36.683
Repayment capacity
None
None
None
None
None
None
None
8.129
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
0.725%
None%
Sector positioning
Debt ratio
37.582025
2023
2024
2025
Q1: 4.3
Med: 21.74
Q3: 57.13
Average
In 2025, the debt ratio of CANTAL REPROGRAPHIE (37.58) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.68%2025
2023
2024
2025
Q1: 30.41%
Med: 53.83%
Q3: 69.34%
Average-13 pts over 3 years
In 2025, the financial autonomy of CANTAL REPROGRAPHIE (36.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.13 years2024
2024
Q1: 0.0 years
Med: 0.72 years
Q3: 2.56 years
Watch
In 2024, the repayment capacity of CANTAL REPROGRAPHIE (8.13) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 121.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
133.313
128.203
120.941
171.958
177.335
187.546
164.352
151.233
121.425
Interest coverage
None
None
None
None
None
None
None
14.368
None
Sector positioning
Liquidity ratio
121.422025
2023
2024
2025
Q1: 170.53
Med: 248.7
Q3: 392.72
Watch-12 pts over 3 years
In 2025, the liquidity ratio of CANTAL REPROGRAPHIE (121.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
14.37x2024
2024
Q1: 0.0x
Med: 1.38x
Q3: 7.92x
Excellent
In 2024, the interest coverage of CANTAL REPROGRAPHIE (14.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CANTAL REPROGRAPHIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
0 €
317 811 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
15
0
Customer payment term (days)
0
0
0
0
0
0
0
30
0
Supplier payment term (days)
0
0
0
0
0
0
0
41
0
Positioning of CANTAL REPROGRAPHIE in its sector
Comparison with sector Autre imprimerie (labeur)
Valuation estimate
Based on 72 transactions of similar company sales
(all years),
the value of CANTAL REPROGRAPHIE is estimated at
357 717 €
(range 122 541€ - 795 813€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
72 tx
122k€357k€795k€
357 717 €Range: 122 541€ - 795 813€
NAF 5 all-time
Valuation method used
Net Income Multiple
50 248 €
×
7.1x
=357 717 €
Range: 122 541€ - 795 813€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autre imprimerie (labeur))
Compare CANTAL REPROGRAPHIE with other companies in the same sector:
Frequently asked questions about CANTAL REPROGRAPHIE
What is the revenue of CANTAL REPROGRAPHIE ?
The revenue of CANTAL REPROGRAPHIE in 2024 is 2.3 M€.
Is CANTAL REPROGRAPHIE profitable?
Yes, CANTAL REPROGRAPHIE generated a net profit of 50 k€ in 2025.
Where is the headquarters of CANTAL REPROGRAPHIE ?
The headquarters of CANTAL REPROGRAPHIE is located in YTRAC (15000), in the department Cantal.
Where to find the tax return of CANTAL REPROGRAPHIE ?
The tax return of CANTAL REPROGRAPHIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANTAL REPROGRAPHIE operate?
CANTAL REPROGRAPHIE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart