Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-01-01 (36 years)Status: ActiveBusiness sector: Agences immobilièresLocation: COLLONGES-SOUS-SALEVE (74160), Haute-Savoie
CANO IMMOBILIER PRESTIGE : revenue, balance sheet and financial ratios
CANO IMMOBILIER PRESTIGE is a French company
founded 36 years ago,
specialized in the sector Agences immobilières.
Based in COLLONGES-SOUS-SALEVE (74160),
this company of category PME
shows in 2024 a revenue of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANO IMMOBILIER PRESTIGE (SIREN 352767669)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
37 229 €
17 500 €
234 125 €
246 958 €
51 750 €
130 791 €
142 333 €
206 090 €
294 692 €
Net income
847 472 €
-237 713 €
-158 731 €
-110 791 €
-173 995 €
-192 699 €
-310 049 €
-253 859 €
257 961 €
EBITDA
-116 633 €
-205 183 €
-127 314 €
-85 163 €
-163 040 €
-203 615 €
-287 034 €
-252 595 €
-184 635 €
Net margin
2276.4%
-1358.4%
-67.8%
-44.9%
-336.2%
-147.3%
-217.8%
-123.2%
87.5%
Revenue and income statement
In 2024, CANO IMMOBILIER PRESTIGE achieves revenue of 37 k€. Revenue is declining over the period 2015-2024 (CAGR: -20.5%). Vs 2023, growth of +113% (18 k€ -> 37 k€). After deducting consumption (0 €), gross margin stands at 37 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -117 k€, representing -313.3% of revenue. Positive scissor effect: EBITDA margin improves by +859.2 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 847 k€, i.e. 2276.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 229 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
37 229 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-116 633 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-117 124 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
847 472 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-313.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -70%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -1892%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-70.057%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-1891.835%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-408.356%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.692
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
-82.184
-83.05
-80.205
-78.533
-79.233
-79.331
-79.166
-77.422
-70.057
Financial autonomy
-2086.607
-1933.462
-1923.032
-1908.754
-2151.685
-2147.216
-2122.027
-2318.111
-1891.835
Repayment capacity
8.834
-9.663
-9.635
-11.758
-17.418
-27.876
-20.224
-13.915
-15.692
Cash flow / Revenue
84.163%
-120.211%
-187.613%
-173.528%
-328.066%
-44.421%
-67.12%
-1352.137%
-408.356%
Sector positioning
Debt ratio
-70.062024
2022
2023
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Excellent
In 2024, the debt ratio of CANO IMMOBILIER PRESTIGE (-70.06) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-1891.84%2024
2022
2023
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average
In 2024, the financial autonomy of CANO IMMOBILIER PRESTIGE (-1891.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-15.69 years2024
2022
2023
2024
Q1: -0.05 years
Med: 0.0 years
Q3: 1.48 years
Excellent
In 2024, the repayment capacity of CANO IMMOBILIER PRESTIGE (-15.69) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 14.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
14.967
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
9.61
13.463
14.978
14.353
14.531
14.994
15.163
15.948
14.967
Interest coverage
-0.624
-0.633
-0.513
-3.995
-4.15
-31.194
-23.431
-16.312
-30.012
Sector positioning
Liquidity ratio
14.972024
2022
2023
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Watch-20 pts over 3 years
In 2024, the liquidity ratio of CANO IMMOBILIER PRESTIGE (14.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-30.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.3x
Average
In 2024, the interest coverage of CANO IMMOBILIER PRESTIGE (-30.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 3434 days. Excellent situation: suppliers finance 3434 days of the operating cycle (retail model). Overall, WCR represents 1679 days of revenue, i.e. 174 k€ to permanently finance. Over 2015-2024, WCR increased by +695%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
173 683 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
3434 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1679 j
WCR and payment terms evolution CANO IMMOBILIER PRESTIGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
-29 213 €
21 703 €
99 115 €
107 355 €
130 886 €
113 477 €
124 578 €
174 164 €
173 683 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
29
0
20
0
0
0
0
0
Supplier payment term (days)
816
972
701
1117
2241
1218
1294
2275
3434
Positioning of CANO IMMOBILIER PRESTIGE in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of CANO IMMOBILIER PRESTIGE is estimated at
1 706 657 €
(range 751 199€ - 3 781 918€).
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
751k€1706k€3781k€
1 706 657 €Range: 751 199€ - 3 781 918€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
37 229 €×0.33x
Estimation12 217 €
6 939€ - 27 807€
Net Income Multiple20%
847 472 €×5.0x
Estimation4 248 318 €
1 867 590€ - 9 413 086€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare CANO IMMOBILIER PRESTIGE with other companies in the same sector:
Frequently asked questions about CANO IMMOBILIER PRESTIGE
What is the revenue of CANO IMMOBILIER PRESTIGE ?
The revenue of CANO IMMOBILIER PRESTIGE in 2024 is 37 k€.
Is CANO IMMOBILIER PRESTIGE profitable?
Yes, CANO IMMOBILIER PRESTIGE generated a net profit of 847 k€ in 2024.
Where is the headquarters of CANO IMMOBILIER PRESTIGE ?
The headquarters of CANO IMMOBILIER PRESTIGE is located in COLLONGES-SOUS-SALEVE (74160), in the department Haute-Savoie.
Where to find the tax return of CANO IMMOBILIER PRESTIGE ?
The tax return of CANO IMMOBILIER PRESTIGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANO IMMOBILIER PRESTIGE operate?
CANO IMMOBILIER PRESTIGE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart