Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-10-02 (39 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75007), Paris
CANNON IMMOBILIERE : revenue, balance sheet and financial ratios
CANNON IMMOBILIERE is a French company
founded 39 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75007),
this company of category PME
shows in 2022 a revenue of 65 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANNON IMMOBILIERE (SIREN 339004137)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
64 841 €
544 455 €
363 918 €
144 301 €
185 314 €
803 709 €
214 151 €
238 709 €
532 023 €
Net income
421 992 €
-83 783 €
340 409 €
42 642 €
-175 886 €
-208 011 €
-235 042 €
-296 243 €
-227 782 €
74 904 €
EBITDA
-49 077 €
25 483 €
382 627 €
113 518 €
-81 115 €
-53 637 €
-7 142 €
-147 289 €
-68 121 €
336 944 €
Net margin
N/C
-129.2%
62.5%
11.7%
-121.9%
-112.2%
-29.2%
-138.3%
-95.4%
14.1%
Revenue and income statement
In 2023, CANNON IMMOBILIERE generates positive net income of 422 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 75 k€ -> 422 k€.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-49 077 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
21 165 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
421 992 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -440%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -22%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 13.0 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-440.285%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-22.392%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
13.041
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-544.681
-439.68
-321.641
-285.229
-296.579
-274.517
-283.485
-348.326
-322.187
-440.285
Financial autonomy
-17.231
-20.7
-31.632
-38.154
-47.198
-53.07
-50.509
-37.75
-33.668
-22.392
Repayment capacity
29.793
-12.063
-15.443
-20.685
-27.634
-32.249
96.189
18.072
-65.273
13.041
Cash flow / Revenue
15.929%
-90.971%
-131.676%
-27.289%
-104.054%
-116.486%
15.646%
56.345%
-127.517%
None%
Sector positioning
Debt ratio
-440.292023
2021
2022
2023
Q1: -25.49
Med: 7.72
Q3: 166.29
Excellent
In 2023, the debt ratio of CANNON IMMOBILIERE (-440.29) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-22.39%2023
2021
2022
2023
Q1: 0.44%
Med: 30.88%
Q3: 76.22%
Average
In 2023, the financial autonomy of CANNON IMMOBILIERE (-22.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
13.04 years2023
2021
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of CANNON IMMOBILIERE (13.04) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 417.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
417.072
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-254.565
Liquidity indicators evolution CANNON IMMOBILIERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
151.64
141.633
327.538
335.924
1332.854
1342.298
1358.485
1595.118
396.096
417.072
Interest coverage
56.316
-283.209
-116.07
-2907.813
-259.99
-109.944
49.838
20.494
424.012
-254.565
Sector positioning
Liquidity ratio
417.072023
2021
2022
2023
Q1: 95.05
Med: 298.22
Q3: 1222.5
Good-22 pts over 3 years
In 2023, the liquidity ratio of CANNON IMMOBILIERE (417.07) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-254.56x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Average-50 pts over 3 years
In 2023, the interest coverage of CANNON IMMOBILIERE (-254.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 2071 days. Excellent situation: suppliers finance 2071 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2071 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CANNON IMMOBILIERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 132 695 €
2 991 241 €
3 209 271 €
2 826 219 €
3 740 780 €
3 681 624 €
3 665 579 €
3 498 096 €
3 969 763 €
0 €
Inventory turnover (days)
1322
3682
4195
903
3912
5024
1992
1312
22065
0
Customer payment term (days)
43
106
11
0
0
2
0
0
0
0
Supplier payment term (days)
357
95
113
258
340
375
317
559
1999
2071
Positioning of CANNON IMMOBILIERE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of CANNON IMMOBILIERE is estimated at
2 393 264 €
(range 877 235€ - 4 631 728€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
877k€2393k€4631k€
2 393 264 €Range: 877 235€ - 4 631 728€
NAF 5 année 2023
Valuation method used
Net Income Multiple
421 992 €
×
5.7x
=2 393 264 €
Range: 877 235€ - 4 631 728€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CANNON IMMOBILIERE with other companies in the same sector:
Frequently asked questions about CANNON IMMOBILIERE
What is the revenue of CANNON IMMOBILIERE ?
The revenue of CANNON IMMOBILIERE in 2022 is 65 k€.
Is CANNON IMMOBILIERE profitable?
Yes, CANNON IMMOBILIERE generated a net profit of 422 k€ in 2023.
Where is the headquarters of CANNON IMMOBILIERE ?
The headquarters of CANNON IMMOBILIERE is located in PARIS (75007), in the department Paris.
Where to find the tax return of CANNON IMMOBILIERE ?
The tax return of CANNON IMMOBILIERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANNON IMMOBILIERE operate?
CANNON IMMOBILIERE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart