Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-03-01 (30 years)Status: ActiveBusiness sector: Autres activités récréatives et de loisirsLocation: CANNES (06400), Alpes-Maritimes
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CANNOISE DE LOISIRS : revenue, balance sheet and financial ratios
CANNOISE DE LOISIRS is a French company
founded 30 years ago,
specialized in the sector Autres activités récréatives et de loisirs.
Based in CANNES (06400),
this company of category PME
shows in 2021 a revenue of 276 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANNOISE DE LOISIRS (SIREN 404160947)
Indicator
2024
2021
2018
2017
Revenue
N/C
275 782 €
N/C
N/C
Net income
123 989 €
-4 151 €
82 406 €
50 429 €
EBITDA
N/C
-46 642 €
N/C
N/C
Net margin
N/C
-1.5%
N/C
N/C
Revenue and income statement
In 2024, CANNOISE DE LOISIRS generates positive net income of 124 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 50 k€ -> 124 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 989 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.916%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2024
Debt ratio
35.986
14.493
14.677
0.0
Financial autonomy
33.954
37.431
56.503
58.916
Repayment capacity
None
None
-1.306
None
Cash flow / Revenue
None%
None%
-5.809%
None%
Sector positioning
Debt ratio
0.02024
2018
2021
2024
Q1: 0.0
Med: 15.92
Q3: 90.38
Excellent-20 pts over 3 years
In 2024, the debt ratio of CANNOISE DE LOISIRS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
58.92%2024
2018
2021
2024
Q1: 0.15%
Med: 23.15%
Q3: 52.92%
Excellent+18 pts over 3 years
In 2024, the financial autonomy of CANNOISE DE LOISIRS (58.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-1.31 years2021
2021
Q1: 0.0 years
Med: 0.11 years
Q3: 2.13 years
Excellent
In 2021, the repayment capacity of CANNOISE DE LOISIRS (-1.31) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 218.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
218.731
Liquidity indicators evolution CANNOISE DE LOISIRS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2021
2024
Liquidity ratio
157.768
163.117
251.058
218.731
Interest coverage
None
None
0.0
None
Sector positioning
Liquidity ratio
218.732024
2018
2021
2024
Q1: 89.72
Med: 169.23
Q3: 360.87
Good
In 2024, the liquidity ratio of CANNOISE DE LOISIRS (218.73) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.87x
Average
In 2021, the interest coverage of CANNOISE DE LOISIRS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CANNOISE DE LOISIRS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2021
2024
Operating WCR
0 €
0 €
47 195 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
72
0
Supplier payment term (days)
0
0
47
0
Positioning of CANNOISE DE LOISIRS in its sector
Comparison with sector Autres activités récréatives et de loisirs
Valuation estimate
Based on 114 transactions of similar company sales
(all years),
the value of CANNOISE DE LOISIRS is estimated at
958 832 €
(range 559 069€ - 1 846 295€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
114 transactions
559k€958k€1846k€
958 832 €Range: 559 069€ - 1 846 295€
NAF 5 all-time
Valuation method used
Net Income Multiple
123 989 €
×
7.7x
=958 832 €
Range: 559 070€ - 1 846 295€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités récréatives et de loisirs)
Compare CANNOISE DE LOISIRS with other companies in the same sector:
Frequently asked questions about CANNOISE DE LOISIRS
What is the revenue of CANNOISE DE LOISIRS ?
The revenue of CANNOISE DE LOISIRS in 2021 is 276 k€.
Is CANNOISE DE LOISIRS profitable?
Yes, CANNOISE DE LOISIRS generated a net profit of 124 k€ in 2024.
Where is the headquarters of CANNOISE DE LOISIRS ?
The headquarters of CANNOISE DE LOISIRS is located in CANNES (06400), in the department Alpes-Maritimes.
Where to find the tax return of CANNOISE DE LOISIRS ?
The tax return of CANNOISE DE LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANNOISE DE LOISIRS operate?
CANNOISE DE LOISIRS operates in the sector Autres activités récréatives et de loisirs (NAF code 93.29Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart