Employees: NN (None)Legal category: SCA (commandite par actions)Size: ETICreation date: 2009-06-24 (16 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: SARLAT-LA-CANEDA (24200), Dordogne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CANEDA DISTRIBUTION : revenue, balance sheet and financial ratios
CANEDA DISTRIBUTION is a French company
founded 16 years ago,
specialized in the sector Activités des sociétés holding.
Based in SARLAT-LA-CANEDA (24200),
this company of category ETI
shows in 2019 a revenue of 69.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANEDA DISTRIBUTION (SIREN 513743401)
Indicator
2025
2024
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
69 820 577 €
N/C
N/C
N/C
N/C
Net income
1 653 972 €
1 647 602 €
1 728 945 €
824 868 €
816 463 €
1 698 916 €
857 464 €
845 346 €
1 538 804 €
-128 604 €
EBITDA
-28 179 €
-27 089 €
-21 970 €
-22 586 €
-22 472 €
3 658 272 €
-20 525 €
-24 453 €
-20 235 €
-835 577 €
Net margin
N/C
N/C
N/C
N/C
N/C
2.4%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, CANEDA DISTRIBUTION generates positive net income of 1.7 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-28 179 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-28 180 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 653 972 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.742%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.437%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.129
Solvency indicators evolution CANEDA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Debt ratio
-7790.694
687.435
398.714
270.352
401.685
142.943
111.577
99.966
79.549
43.742
Financial autonomy
-1.299
12.589
20.024
26.964
16.062
40.103
46.862
49.94
55.584
69.437
Repayment capacity
-83.469
6.259
10.595
9.786
8.541
8.379
7.589
3.666
3.717
2.129
Cash flow / Revenue
None%
None%
None%
None%
4.487%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
43.742025
2022
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Average-6 pts over 3 years
In 2025, the debt ratio of CANEDA DISTRIBUTION (43.74) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.44%2025
2022
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good+10 pts over 3 years
In 2025, the financial autonomy of CANEDA DISTRIBUTION (69.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.13 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Average-8 pts over 3 years
In 2025, the repayment capacity of CANEDA DISTRIBUTION (2.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 5440.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
5440.599
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-1136.435
Liquidity indicators evolution CANEDA DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Liquidity ratio
1489.706
752.132
5226.315
7027.297
114.42
500.157
1544.043
13206.713
12466.225
5440.599
Interest coverage
-25.107
-833.017
-580.583
-623.868
12.478
-473.941
-400.367
-376.122
-1162.572
-1136.435
Sector positioning
Liquidity ratio
5440.62025
2022
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Excellent
In 2025, the liquidity ratio of CANEDA DISTRIBUTION (5440.60) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-1136.43x2025
2022
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average
In 2025, the interest coverage of CANEDA DISTRIBUTION (-1136.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CANEDA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
3 785 672 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
26
0
0
0
0
0
Customer payment term (days)
0
0
0
0
2
0
0
0
0
0
Supplier payment term (days)
149
212
192
231
24
221
226
237
307
0
Positioning of CANEDA DISTRIBUTION in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 659 567€ to 20 326 109€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
659k€3396k€20326k€
3 396 973 €Range: 659 567€ - 20 326 109€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CANEDA DISTRIBUTION with other companies in the same sector:
Frequently asked questions about CANEDA DISTRIBUTION
What is the revenue of CANEDA DISTRIBUTION ?
The revenue of CANEDA DISTRIBUTION in 2019 is 69.8 M€.
Is CANEDA DISTRIBUTION profitable?
Yes, CANEDA DISTRIBUTION generated a net profit of 1.7 M€ in 2025.
Where is the headquarters of CANEDA DISTRIBUTION ?
The headquarters of CANEDA DISTRIBUTION is located in SARLAT-LA-CANEDA (24200), in the department Dordogne.
Where to find the tax return of CANEDA DISTRIBUTION ?
The tax return of CANEDA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANEDA DISTRIBUTION operate?
CANEDA DISTRIBUTION operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart