CANDIDO HERMIDA CONSTRUCTORA S.L. is a French company
founded 14 years ago,
specialized in the sector Construction d'autres bâtiments.
this company of category PME
shows in 2024 a revenue of 5.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANDIDO HERMIDA CONSTRUCTORA S.L. (SIREN 750612384)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
5 623 014 €
4 675 866 €
7 083 801 €
4 954 010 €
3 815 505 €
4 679 129 €
3 882 656 €
5 806 955 €
Net income
166 160 €
161 043 €
-304 379 €
103 926 €
195 464 €
101 331 €
92 149 €
141 279 €
EBITDA
169 052 €
160 963 €
-304 336 €
129 591 €
264 932 €
138 383 €
518 195 €
199 484 €
Net margin
3.0%
3.4%
-4.3%
2.1%
5.1%
2.2%
2.4%
2.4%
Revenue and income statement
In 2024, CANDIDO HERMIDA CONSTRUCTORA S.L. achieves revenue of 5.6 M€. Activity remains stable over the period (CAGR: -0.5%). Vs 2023, growth of +20% (4.7 M€ -> 5.6 M€). After deducting consumption (722 k€), gross margin stands at 4.9 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 169 k€, representing 3.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 166 k€, i.e. 3.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 623 014 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 901 322 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
169 052 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
170 188 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
166 160 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1692%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 4%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 16.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 3.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1691.594%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
3.728%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.955%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.0
1691.594
Financial autonomy
3.659
2.796
2.653
5.033
2.65
-7.187
2.857
3.728
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
16.916
Cash flow / Revenue
2.243%
12.595%
2.253%
5.123%
2.098%
-4.297%
3.444%
2.955%
Sector positioning
Debt ratio
1691.592024
2022
2023
2024
Q1: 0.03
Med: 12.73
Q3: 55.62
Watch+50 pts over 3 years
In 2024, the debt ratio of CANDIDO HERMIDA CONSTRUCT... (1691.59) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
3.73%2024
2022
2023
2024
Q1: 6.61%
Med: 24.84%
Q3: 47.54%
Average
In 2024, the financial autonomy of CANDIDO HERMIDA CONSTRUCT... (3.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
16.92 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.09 years
Watch+50 pts over 3 years
In 2024, the repayment capacity of CANDIDO HERMIDA CONSTRUCT... (16.92) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 69 days. Excellent situation: suppliers finance 69 days of the operating cycle (retail model). WCR is negative (-15 days): operations structurally generate cash. Notable WCR improvement over the period (-125%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-238 866 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
69 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-15 j
WCR and payment terms evolution CANDIDO HERMIDA CONSTRUCTORA S.L.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
966 974 €
579 642 €
1 019 301 €
968 451 €
697 426 €
849 631 €
1 600 128 €
-238 866 €
Inventory turnover (days)
0
27
9
0
7
1
1
0
Customer payment term (days)
86
76
139
179
108
93
211
0
Supplier payment term (days)
59
50
65
80
38
49
100
69
Positioning of CANDIDO HERMIDA CONSTRUCTORA S.L. in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of CANDIDO HERMIDA CONSTRUCTORA S.L. is estimated at
576 482 €
(range 273 352€ - 1 420 275€).
With an EBITDA of 169 052€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
273k€576k€1420k€
576 482 €Range: 273 352€ - 1 420 275€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
169 052 €×3.6x
Estimation616 742 €
232 418€ - 852 956€
Revenue Multiple30%
5 623 014 €×0.11x
Estimation618 735 €
430 595€ - 2 425 951€
Net Income Multiple20%
166 160 €×2.5x
Estimation412 456 €
139 825€ - 1 330 062€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare CANDIDO HERMIDA CONSTRUCTORA S.L. with other companies in the same sector:
Frequently asked questions about CANDIDO HERMIDA CONSTRUCTORA S.L.
What is the revenue of CANDIDO HERMIDA CONSTRUCTORA S.L. ?
The revenue of CANDIDO HERMIDA CONSTRUCTORA S.L. in 2024 is 5.6 M€.
Is CANDIDO HERMIDA CONSTRUCTORA S.L. profitable?
Yes, CANDIDO HERMIDA CONSTRUCTORA S.L. generated a net profit of 166 k€ in 2024.
Where is the headquarters of CANDIDO HERMIDA CONSTRUCTORA S.L. ?
The headquarters of CANDIDO HERMIDA CONSTRUCTORA S.L. is located in address not disclosed.
Where to find the tax return of CANDIDO HERMIDA CONSTRUCTORA S.L. ?
The tax return of CANDIDO HERMIDA CONSTRUCTORA S.L. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANDIDO HERMIDA CONSTRUCTORA S.L. operate?
CANDIDO HERMIDA CONSTRUCTORA S.L. operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart