Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2013-05-02 (12 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: ALLAUCH (13190), Bouches-du-Rhone
CANAVESE LOCATION AUTOMOBILE : revenue, balance sheet and financial ratios
CANAVESE LOCATION AUTOMOBILE is a French company
founded 12 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in ALLAUCH (13190),
this company of category PME
shows in 2021 a revenue of 295 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANAVESE LOCATION AUTOMOBILE (SIREN 792531022)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
295 279 €
300 761 €
372 363 €
368 033 €
328 932 €
324 125 €
Net income
-27 533 €
-30 492 €
3 298 €
889 €
410 €
3 261 €
EBITDA
1 768 €
-3 955 €
39 657 €
35 294 €
26 365 €
29 879 €
Net margin
-9.3%
-10.1%
0.9%
0.2%
0.1%
1.0%
Revenue and income statement
In 2021, CANAVESE LOCATION AUTOMOBILE achieves revenue of 295 k€. Activity remains stable over the period (CAGR: -1.8%). Slight decline of -2% vs 2020. After deducting consumption (10 k€), gross margin stands at 285 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2 k€, representing 0.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -28 k€ (-9.3% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
295 279 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
285 055 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 768 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-25 135 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 533 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 0%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.453%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
0.338%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-8.788%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.013
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.498
0.58
0.603
0.59
0.143
0.453
Financial autonomy
0.447
0.52
0.53
0.482
0.121
0.338
Repayment capacity
0.0
0.0
0.0
0.0
0.0
-0.013
Cash flow / Revenue
2.024%
1.128%
0.91%
1.548%
-9.553%
-8.788%
Sector positioning
Debt ratio
0.452021
2019
2020
2021
Q1: 0.0
Med: 38.31
Q3: 194.67
Good
In 2021, the debt ratio of CANAVESE LOCATION AUTOMOBILE (0.45) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
0.34%2021
2019
2020
2021
Q1: 6.21%
Med: 28.99%
Q3: 57.4%
Average
In 2021, the financial autonomy of CANAVESE LOCATION AUTOMOBILE (0.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2021
2019
2020
2021
Q1: 0.0 years
Med: 0.17 years
Q3: 2.82 years
Excellent
In 2021, the repayment capacity of CANAVESE LOCATION AUTOMOBILE (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 324.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 73.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
324.148
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
802.609
827.624
680.728
467.633
527.509
324.148
Interest coverage
0.646
1.009
0.482
0.504
-41.466
73.36
Sector positioning
Liquidity ratio
324.152021
2019
2020
2021
Q1: 78.76
Med: 166.39
Q3: 353.87
Good
In 2021, the liquidity ratio of CANAVESE LOCATION AUTOMOBILE (324.15) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
73.36x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 2.52x
Excellent+22 pts over 3 years
In 2021, the interest coverage of CANAVESE LOCATION AUTOMOBILE (73.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5 days. The company must finance 20 days of gap between collections and payments. WCR is negative (-1 days): operations structurally generate cash. Notable WCR improvement over the period (-103%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-467 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-1 j
WCR and payment terms evolution CANAVESE LOCATION AUTOMOBILE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
15 153 €
23 038 €
22 211 €
24 624 €
12 915 €
-467 €
Inventory turnover (days)
1
1
0
0
0
0
Customer payment term (days)
11
24
21
37
19
25
Supplier payment term (days)
7
6
7
10
6
5
Positioning of CANAVESE LOCATION AUTOMOBILE in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare CANAVESE LOCATION AUTOMOBILE with other companies in the same sector:
Frequently asked questions about CANAVESE LOCATION AUTOMOBILE
What is the revenue of CANAVESE LOCATION AUTOMOBILE ?
The revenue of CANAVESE LOCATION AUTOMOBILE in 2021 is 295 k€.
Is CANAVESE LOCATION AUTOMOBILE profitable?
CANAVESE LOCATION AUTOMOBILE recorded a net loss in 2021.
Where is the headquarters of CANAVESE LOCATION AUTOMOBILE ?
The headquarters of CANAVESE LOCATION AUTOMOBILE is located in ALLAUCH (13190), in the department Bouches-du-Rhone.
Where to find the tax return of CANAVESE LOCATION AUTOMOBILE ?
The tax return of CANAVESE LOCATION AUTOMOBILE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANAVESE LOCATION AUTOMOBILE operate?
CANAVESE LOCATION AUTOMOBILE operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart