Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1992-09-01 (33 years)Status: ActiveBusiness sector: Télécommunications par satelliteLocation: BAIE-MAHAULT (97122), Guadeloupe
CANAL + ANTILLES : revenue, balance sheet and financial ratios
CANAL + ANTILLES is a French company
founded 33 years ago,
specialized in the sector Télécommunications par satellite.
Based in BAIE-MAHAULT (97122),
this company of category GE
shows in 2023 a revenue of 172.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANAL + ANTILLES (SIREN 388543126)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
172 800 000 €
179 000 000 €
184 500 000 €
183 900 000 €
186 300 000 €
189 300 000 €
189 600 000 €
31 500 000 €
Net income
48 000 000 €
46 900 000 €
45 300 000 €
26 600 000 €
43 400 000 €
46 300 000 €
123 400 000 €
38 200 000 €
EBITDA
121 500 000 €
128 500 000 €
131 600 000 €
133 100 000 €
135 600 000 €
136 700 000 €
134 600 000 €
16 200 000 €
Net margin
27.8%
26.2%
24.6%
14.5%
23.3%
24.5%
65.1%
121.3%
Revenue and income statement
In 2023, CANAL + ANTILLES achieves revenue of 172.8 M€. Over the period 2016-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +27.5%. Slight decline of -3% vs 2022. After deducting consumption (0 €), gross margin stands at 172.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 121.5 M€, representing 70.3% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 48.0 M€, i.e. 27.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
172 800 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
172 800 000 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
121 500 000 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 181 000 000 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 000 000 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
70.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 38.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.187%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.467%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
38.484%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.232
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
7.745
11.475
6.27
5.375
4.593
4.72
5.187
Financial autonomy
54.234
77.249
80.896
8.356
83.525
83.522
82.818
84.467
Repayment capacity
0.0
0.112
0.424
0.277
0.315
0.225
0.242
0.232
Cash flow / Revenue
124.444%
69.462%
29.213%
26.516%
20.881%
27.751%
29.777%
38.484%
Sector positioning
Debt ratio
5.192023
2021
2022
2023
Q1: 0.0
Med: 5.19
Q3: 111.21
Good+6 pts over 3 years
In 2023, the debt ratio of CANAL + ANTILLES (5.19) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.47%2023
2021
2022
2023
Q1: 2.51%
Med: 24.75%
Q3: 42.53%
Excellent+5 pts over 3 years
In 2023, the financial autonomy of CANAL + ANTILLES (84.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.23 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.09 years
Q3: 4.63 years
Average
In 2023, the repayment capacity of CANAL + ANTILLES (0.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 634.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
634.656
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CANAL + ANTILLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
106.178
500.769
1581.609
534.892
554.945
511.299
511.271
634.656
Interest coverage
0.0
0.0
0.0
0.0
7.288
0.0
0.0
0.0
Sector positioning
Liquidity ratio
634.662023
2021
2022
2023
Q1: 115.89
Med: 163.32
Q3: 336.7
Excellent+10 pts over 3 years
In 2023, the liquidity ratio of CANAL + ANTILLES (634.66) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 3.38x
Q3: 19.05x
Average
In 2023, the interest coverage of CANAL + ANTILLES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 12 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 127 days. Excellent situation: suppliers finance 115 days of the operating cycle (retail model). Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 352 days of revenue, i.e. 169.2 M€ to permanently finance. Over 2016-2023, WCR increased by +84490%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
169 200 576 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
12 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
127 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
352 j
WCR and payment terms evolution CANAL + ANTILLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
200 025 €
33 600 912 €
135 699 705 €
23 600 484 €
128 700 576 €
138 900 825 €
152 200 120 €
169 200 576 €
Inventory turnover (days)
0
0
0
2
1
0
22
1
Customer payment term (days)
3
25
29
11
7
10
15
12
Supplier payment term (days)
1029
143
0
120
98
114
130
127
Positioning of CANAL + ANTILLES in its sector
Comparison with sector Télécommunications par satellite
Valuation estimate
Based on 250 transactions of similar company sales
(all years),
the value of CANAL + ANTILLES is estimated at
59 958 526 €
(range 32 795 051€ - 155 782 710€).
With an EBITDA of 121 500 000€, the sector multiple of 0.6x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
250 transactions
32795k€59958k€155782k€
59 958 526 €Range: 32 795 051€ - 155 782 710€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
121 500 000 €×0.6x
Estimation78 640 878 €
48 722 924€ - 166 761 018€
Revenue Multiple30%
172 800 000 €×0.21x
Estimation36 976 256 €
13 952 458€ - 157 140 598€
Net Income Multiple20%
48 000 000 €×1.0x
Estimation47 726 052 €
21 239 259€ - 126 300 108€
How is this estimate calculated?
This estimate is based on the analysis of 250 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Télécommunications par satellite)
Compare CANAL + ANTILLES with other companies in the same sector:
The revenue of CANAL + ANTILLES in 2023 is 172.8 M€.
Is CANAL + ANTILLES profitable?
Yes, CANAL + ANTILLES generated a net profit of 48.0 M€ in 2023.
Where is the headquarters of CANAL + ANTILLES ?
The headquarters of CANAL + ANTILLES is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of CANAL + ANTILLES ?
The tax return of CANAL + ANTILLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANAL + ANTILLES operate?
CANAL + ANTILLES operates in the sector Télécommunications par satellite (NAF code 61.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart