Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 2006-03-20 (20 years)Status: ActiveBusiness sector: Régie publicitaire de médiasLocation: ISSY-LES-MOULINEAUX (92130), Hauts-de-Seine
CANAL + ADVERTISING : revenue, balance sheet and financial ratios
CANAL + ADVERTISING is a French company
founded 20 years ago,
specialized in the sector Régie publicitaire de médias.
Based in ISSY-LES-MOULINEAUX (92130),
this company of category GE
shows in 2024 a revenue of 23.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CANAL + ADVERTISING (SIREN 489325894)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
23 421 000 €
17 490 000 €
18 579 000 €
16 568 000 €
13 625 000 €
17 460 000 €
14 687 000 €
2 605 000 €
1 077 000 €
Net income
-1 425 000 €
-1 720 000 €
-1 003 000 €
-611 000 €
-351 000 €
341 000 €
53 000 €
98 000 €
-533 000 €
EBITDA
17 793 000 €
12 334 000 €
14 002 000 €
12 999 000 €
10 557 000 €
14 081 000 €
12 418 000 €
880 000 €
-506 000 €
Net margin
-6.1%
-9.8%
-5.4%
-3.7%
-2.6%
2.0%
0.4%
3.8%
-49.5%
Revenue and income statement
In 2024, CANAL + ADVERTISING achieves revenue of 23.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +47.0%. Vs 2023, growth of +34% (17.5 M€ -> 23.4 M€). After deducting consumption (0 €), gross margin stands at 23.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 17.8 M€, representing 76.0% of revenue. Positive scissor effect: EBITDA margin improves by +5.4 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -1.4 M€ (-6.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
23 421 000 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
23 421 000 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
17 793 000 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-557 000 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 425 000 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
76.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -318%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -31%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-317.543%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-30.898%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.73%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-98.55
Solvency indicators evolution CANAL + ADVERTISING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-105.951
-153.13
-1139.033
-4457.868
-1211.314
0.0
-607.447
-427.202
-317.543
Financial autonomy
-119.618
-41.013
-5.664
-1.154
-4.118
-7.11
-14.282
-20.478
-30.898
Repayment capacity
-1.37
9.235
12.159
86.95
-44.851
0.0
-14.958
-10.832
-98.55
Cash flow / Revenue
-49.489%
3.762%
3.432%
0.578%
-1.086%
-3.338%
-4.726%
-8.754%
-0.73%
Sector positioning
Debt ratio
-317.542024
2022
2023
2024
Q1: 0.0
Med: 6.84
Q3: 48.57
Excellent
In 2024, the debt ratio of CANAL + ADVERTISING (-317.54) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-30.9%2024
2022
2023
2024
Q1: 4.59%
Med: 24.99%
Q3: 44.98%
Average
In 2024, the financial autonomy of CANAL + ADVERTISING (-30.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-98.55 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 1.3 years
Excellent-16 pts over 3 years
In 2024, the repayment capacity of CANAL + ADVERTISING (-98.55) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 294.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
294.961
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
107.463
169.55
242.758
186.276
165.526
87.372
333.771
279.746
294.961
Interest coverage
0.0
0.0
0.0
0.675
0.0
1.008
1.136
0.0
4.035
Sector positioning
Liquidity ratio
294.962024
2022
2023
2024
Q1: 108.62
Med: 159.17
Q3: 273.93
Excellent
In 2024, the liquidity ratio of CANAL + ADVERTISING (294.96) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
4.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.13x
Q3: 6.25x
Good+6 pts over 3 years
In 2024, the interest coverage of CANAL + ADVERTISING (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 206 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 283 days. Excellent situation: suppliers finance 77 days of the operating cycle (retail model). Overall, WCR represents 240 days of revenue, i.e. 15.6 M€ to permanently finance. Over 2016-2024, WCR increased by +3080%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 584 099 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
206 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
283 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
240 j
WCR and payment terms evolution CANAL + ADVERTISING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
490 003 €
951 997 €
8 829 971 €
14 061 062 €
10 277 065 €
14 581 994 €
13 229 920 €
14 832 045 €
15 584 099 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
143
161
166
251
241
255
198
260
206
Supplier payment term (days)
85
113
446
654
583
1473
248
339
283
Positioning of CANAL + ADVERTISING in its sector
Comparison with sector Régie publicitaire de médias
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 14 163 756€ to 38 517 727€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
14163k€24780k€38517k€
24 780 374 €Range: 14 163 756€ - 38 517 727€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Régie publicitaire de médias)
Compare CANAL + ADVERTISING with other companies in the same sector:
Frequently asked questions about CANAL + ADVERTISING
What is the revenue of CANAL + ADVERTISING ?
The revenue of CANAL + ADVERTISING in 2024 is 23.4 M€.
Is CANAL + ADVERTISING profitable?
CANAL + ADVERTISING recorded a net loss in 2024.
Where is the headquarters of CANAL + ADVERTISING ?
The headquarters of CANAL + ADVERTISING is located in ISSY-LES-MOULINEAUX (92130), in the department Hauts-de-Seine.
Where to find the tax return of CANAL + ADVERTISING ?
The tax return of CANAL + ADVERTISING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CANAL + ADVERTISING operate?
CANAL + ADVERTISING operates in the sector Régie publicitaire de médias (NAF code 73.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart