CAMPWAR : revenue, balance sheet and financial ratios

CAMPWAR is a French company founded 13 years ago, specialized in the sector Supermarchés. Based in CAMPAGNE-LES-WARDRECQUES (62120), this company of category PME shows in 2018 a revenue of 7.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CAMPWAR (SIREN 790448062)
Indicator 2024 2023 2022 2018 2017 2016 2015
Revenue N/C N/C N/C 7 809 390 € 8 510 047 € 8 904 798 € 8 498 823 €
Net income 67 505 € 169 203 € 114 729 € -150 599 € -183 354 € -210 733 € -97 638 €
EBITDA N/C N/C N/C -143 628 € -99 359 € -101 971 € 106 779 €
Net margin N/C N/C N/C -1.9% -2.2% -2.4% -1.1%

Revenue and income statement

In 2024, CAMPWAR generates positive net income of 68 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

67 505 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

60.854%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

46.203%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.1%

Solvency indicators evolution
CAMPWAR

Sector positioning

Debt ratio
60.85 2024
2022
2023
2024
Q1: 1.08
Med: 38.44
Q3: 110.68
Average -14 pts over 3 years

In 2024, the debt ratio of CAMPWAR (60.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
46.2% 2024
2022
2023
2024
Q1: 14.11%
Med: 31.97%
Q3: 48.09%
Good +26 pts over 3 years

In 2024, the financial autonomy of CAMPWAR (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 261.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

261.839

Liquidity indicators evolution
CAMPWAR

Sector positioning

Liquidity ratio
261.84 2024
2022
2023
2024
Q1: 106.0
Med: 141.72
Q3: 201.57
Excellent +18 pts over 3 years

In 2024, the liquidity ratio of CAMPWAR (261.84) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CAMPWAR

Positioning of CAMPWAR in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 551 transactions of similar company sales in 2024, the value of CAMPWAR is estimated at 393 263 € (range 177 405€ - 888 109€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
551 transactions
177k€ 393k€ 888k€
393 263 € Range: 177 405€ - 888 109€
NAF 5 année 2024

Valuation method used

Net Income Multiple
67 505 € × 5.8x = 393 263 €
Range: 177 406€ - 888 109€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare CAMPWAR with other companies in the same sector:

Frequently asked questions about CAMPWAR

What is the revenue of CAMPWAR ?

The revenue of CAMPWAR in 2018 is 7.8 M€.

Is CAMPWAR profitable?

Yes, CAMPWAR generated a net profit of 68 k€ in 2024.

Where is the headquarters of CAMPWAR ?

The headquarters of CAMPWAR is located in CAMPAGNE-LES-WARDRECQUES (62120), in the department Pas-de-Calais.

Where to find the tax return of CAMPWAR ?

The tax return of CAMPWAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CAMPWAR operate?

CAMPWAR operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.