SIREN : 892334723
CAMPUS WISSOUS is a French company founded 5 years ago, specialized in the sector Supports juridiques de programmes. Based in PARIS (75008), this company of category ETI shows in 2024 a revenue of 11.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11 000 000 € | N/C | 3 342 931 € | N/C | N/C |
| Net income | 974 087 € | -132 771 € | -13 644 € | -20 545 € | -2 816 € |
| EBITDA | 1 885 596 € | -2 049 € | 11 169 € | -2 032 € | -2 816 € |
| Net margin | 8.9% | N/C | -0.4% | N/C | N/C |
In 2024, CAMPUS WISSOUS achieves revenue of 11.0 M€. Over the period 2022-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +81.4%. After deducting consumption (9.1 M€), gross margin stands at 1.9 M€, i.e. a rate of 18%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.9 M€, representing 17.1% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 974 k€, i.e. 8.9% of revenue. This profit can be retained or distributed to shareholders.
11 000 000 €
1 935 793 €
1 885 596 €
1 119 706 €
974 087 €
17.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 15.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
43.755%
15.818%
0.0
In 2024, the debt ratio of CAMPUS WISSOUS (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of CAMPUS WISSOUS (43.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of CAMPUS WISSOUS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 177.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 7.7x. Operating income very largely covers interest expenses: high safety margin.
177.795
7.723
In 2024, the liquidity ratio of CAMPUS WISSOUS (177.79) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
In 2024, the interest coverage of CAMPUS WISSOUS (7.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 9 days. Favorable situation: supplier credit is longer than customer credit by 9 days. Inventory turnover is 25 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 32 days of revenue, i.e. 980 k€ to permanently finance.
979 660 €
0 j
9 j
25 j
32 j
Based on 80 transactions of similar company sales
(all years),
the value of CAMPUS WISSOUS is estimated at
2 326 713 €
(range 864 742€ - 6 406 552€).
With an EBITDA of 1 885 596€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CAMPUS WISSOUS with other companies in the same sector:
Voir toutes les statistiques du secteur Supports juridiques de programmes
The revenue of CAMPUS WISSOUS in 2024 is 11.0 M€.
Yes, CAMPUS WISSOUS generated a net profit of 974 k€ in 2024.
The headquarters of CAMPUS WISSOUS is located in PARIS (75008), in the department Paris.
The tax return of CAMPUS WISSOUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CAMPUS WISSOUS operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.