Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1983-10-15 (42 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: GUERANDE (44350), Loire-Atlantique
CAMPING LEVENO : revenue, balance sheet and financial ratios
CAMPING LEVENO is a French company
founded 42 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in GUERANDE (44350),
this company of category PME
shows in 2019 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LEVENO (SIREN 328788260)
Indicator
2023
2022
2021
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
4 163 891 €
3 600 560 €
3 739 803 €
3 564 177 €
Net income
1 225 986 €
1 017 895 €
938 595 €
424 080 €
195 826 €
261 128 €
189 845 €
EBITDA
N/C
N/C
N/C
1 185 920 €
861 306 €
1 003 879 €
836 227 €
Net margin
N/C
N/C
N/C
10.2%
5.4%
7.0%
5.3%
Revenue and income statement
In 2023, CAMPING LEVENO generates positive net income of 1.2 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 190 k€ -> 1.2 M€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 225 986 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 21%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
20.569%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.231%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Debt ratio
110.162
107.952
93.895
78.86
44.79
28.928
20.569
Financial autonomy
42.909
43.388
45.524
52.501
62.225
72.015
71.231
Repayment capacity
3.288
2.842
2.683
1.939
None
None
None
Cash flow / Revenue
20.733%
24.041%
21.988%
24.286%
None%
None%
None%
Sector positioning
Debt ratio
20.572023
2021
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Good-7 pts over 3 years
In 2023, the debt ratio of CAMPING LEVENO (20.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
71.23%2023
2021
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Excellent
In 2023, the financial autonomy of CAMPING LEVENO (71.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 467.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
467.868
Liquidity indicators evolution CAMPING LEVENO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
2023
Liquidity ratio
239.486
303.298
223.983
459.055
511.079
789.238
467.868
Interest coverage
3.184
3.157
3.31
2.03
None
None
None
Sector positioning
Liquidity ratio
467.872023
2021
2022
2023
Q1: 89.89
Med: 206.71
Q3: 408.12
Excellent
In 2023, the liquidity ratio of CAMPING LEVENO (467.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LEVENO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
2023
Operating WCR
917 098 €
1 264 502 €
914 722 €
1 008 494 €
0 €
0 €
0 €
Inventory turnover (days)
1
3
4
5
0
0
0
Customer payment term (days)
5
8
12
5
0
0
0
Supplier payment term (days)
50
48
47
22
0
0
0
Positioning of CAMPING LEVENO in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LEVENO is estimated at
8 769 827 €
(range 2 611 131€ - 20 893 931€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
153 transactions
2611k€8769k€20893k€
8 769 827 €Range: 2 611 131€ - 20 893 931€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 225 986 €
×
7.2x
=8 769 827 €
Range: 2 611 132€ - 20 893 932€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LEVENO with other companies in the same sector:
Yes, CAMPING LEVENO generated a net profit of 1.2 M€ in 2023.
Where is the headquarters of CAMPING LEVENO ?
The headquarters of CAMPING LEVENO is located in GUERANDE (44350), in the department Loire-Atlantique.
Where to find the tax return of CAMPING LEVENO ?
The tax return of CAMPING LEVENO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LEVENO operate?
CAMPING LEVENO operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart