Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1991-05-01 (35 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LONGEVILLE-SUR-MER (85560), Vendee
CAMPING LE TRIANON : revenue, balance sheet and financial ratios
CAMPING LE TRIANON is a French company
founded 35 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LONGEVILLE-SUR-MER (85560),
this company of category ETI
shows in 2017 a revenue of 3.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LE TRIANON (SIREN 382043594)
Indicator
2024
2023
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
3 949 782 €
3 675 681 €
Net income
1 039 302 €
1 034 855 €
476 552 €
454 173 €
466 605 €
192 756 €
EBITDA
N/C
N/C
N/C
N/C
1 125 079 €
1 020 020 €
Net margin
N/C
N/C
N/C
N/C
11.8%
5.2%
Revenue and income statement
In 2024, CAMPING LE TRIANON generates positive net income of 1.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 193 k€ -> 1.0 M€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 039 302 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 100%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
99.552%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.508%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Debt ratio
197.152
183.461
169.507
143.039
104.162
99.552
Financial autonomy
29.05
31.744
33.554
37.372
41.661
43.508
Repayment capacity
3.159
3.362
None
None
None
None
Cash flow / Revenue
23.568%
21.482%
None%
None%
None%
None%
Sector positioning
Debt ratio
99.552024
2019
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Average
In 2024, the debt ratio of CAMPING LE TRIANON (99.55) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.51%2024
2019
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good+8 pts over 3 years
In 2024, the financial autonomy of CAMPING LE TRIANON (43.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 380.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
380.086
Liquidity indicators evolution CAMPING LE TRIANON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
2024
Liquidity ratio
215.818
326.527
388.081
356.419
349.362
380.086
Interest coverage
9.19
7.516
None
None
None
None
Sector positioning
Liquidity ratio
380.092024
2019
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good
In 2024, the liquidity ratio of CAMPING LE TRIANON (380.09) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LE TRIANON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
2024
Operating WCR
85 937 €
314 956 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
6
0
0
0
0
Customer payment term (days)
10
23
0
0
0
0
Supplier payment term (days)
52
38
0
0
0
0
Positioning of CAMPING LE TRIANON in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LE TRIANON is estimated at
7 434 423 €
(range 2 213 527€ - 17 712 359€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
2213k€7434k€17712k€
7 434 423 €Range: 2 213 527€ - 17 712 359€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 039 302 €
×
7.2x
=7 434 423 €
Range: 2 213 528€ - 17 712 360€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LE TRIANON with other companies in the same sector:
Frequently asked questions about CAMPING LE TRIANON
What is the revenue of CAMPING LE TRIANON ?
The revenue of CAMPING LE TRIANON in 2017 is 3.9 M€.
Is CAMPING LE TRIANON profitable?
Yes, CAMPING LE TRIANON generated a net profit of 1.0 M€ in 2024.
Where is the headquarters of CAMPING LE TRIANON ?
The headquarters of CAMPING LE TRIANON is located in LONGEVILLE-SUR-MER (85560), in the department Vendee.
Where to find the tax return of CAMPING LE TRIANON ?
The tax return of CAMPING LE TRIANON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LE TRIANON operate?
CAMPING LE TRIANON operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart