Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-05-07 (27 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: JARD-SUR-MER (85520), Vendee
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAMPING LE ROUSSILLON : revenue, balance sheet and financial ratios
CAMPING LE ROUSSILLON is a French company
founded 27 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in JARD-SUR-MER (85520),
this company of category PME
shows in 2023 a revenue of 698 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LE ROUSSILLON (SIREN 422970830)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
698 083 €
N/C
Net income
65 001 €
104 843 €
125 923 €
92 916 €
EBITDA
N/C
N/C
160 412 €
N/C
Net margin
N/C
N/C
18.0%
N/C
Revenue and income statement
Im Jahr 2025 erzielt CAMPING LE ROUSSILLON ein positives Nettoergebnis von 65 k€. Entwicklung 2022-2025: 93 k€ -> 65 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
65 001 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 131%. Der Verschuldungsgrad ist hoch: Der Verhandlungsspielraum mit Banken ist reduziert. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 31%. Das Gleichgewicht zwischen Eigenkapital und Schulden ist zufriedenstellend.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
131.13%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.067%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMPING LE ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
66.339
62.349
130.789
131.13
Financial autonomy
41.912
42.324
28.331
31.067
Repayment capacity
None
2.5
None
None
Cash flow / Revenue
None%
15.825%
None%
None%
Sector positioning
Verschuldungsgrad
131.132025
2023
2024
2025
Q1: 15.18
Med: 63.02
Q3: 174.87
Average+15 pts over 3 years
Im Jahr 2025 liegt über dem Median der Branche das verschuldungsgrad von CAMPING LE ROUSSILLON (131.13). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
31.07%2025
2023
2024
2025
Q1: 21.56%
Med: 40.62%
Q3: 63.0%
Average-18 pts over 3 years
Im Jahr 2025 liegt unter dem Median der Branche das finanzielle autonomie von CAMPING LE ROUSSILLON (31.1%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
2.5 ans2023
2023
Q1: 0.18 ans
Med: 2.08 ans
Q3: 5.38 ans
Average
Im Jahr 2023 liegt über dem Median der Branche das rückzahlungsfähigkeit von CAMPING LE ROUSSILLON (2.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Liquidity ratios
Die Liquiditätsquote beträgt 196.20. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.196
Liquidity indicators evolution CAMPING LE ROUSSILLON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
2025
Liquidity ratio
259.686
245.004
324.942
196.196
Interest coverage
None
4.932
None
None
Sector positioning
Liquiditätsquote
196.22025
2023
2024
2025
Q1: 84.88
Med: 193.5
Q3: 425.6
Gut
Im Jahr 2025 liegt über dem Median der Branche das liquiditätsquote von CAMPING LE ROUSSILLON (196.20). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
4.93x2023
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Gut
Im Jahr 2023 liegt über dem Median der Branche das zinsdeckung von CAMPING LE ROUSSILLON (4.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LE ROUSSILLON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Operating WCR
0 €
-125 062 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
24
0
0
Supplier payment term (days)
0
59
0
0
Positioning of CAMPING LE ROUSSILLON in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LE ROUSSILLON is estimated at
464 970 €
(range 138 440€ - 1 107 783€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
153 transactions
138k€464k€1107k€
464 970 €Range: 138 440€ - 1 107 783€
NAF 5 all-time
Valuation method used
Net Income Multiple
65 001 €
×
7.2x
=464 971 €
Range: 138 441€ - 1 107 783€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LE ROUSSILLON with other companies in the same sector:
Frequently asked questions about CAMPING LE ROUSSILLON
What is the revenue of CAMPING LE ROUSSILLON ?
The revenue of CAMPING LE ROUSSILLON in 2023 is 698 k€.
Is CAMPING LE ROUSSILLON profitable?
Yes, CAMPING LE ROUSSILLON generated a net profit of 65 k€ in 2025.
Where is the headquarters of CAMPING LE ROUSSILLON ?
The headquarters of CAMPING LE ROUSSILLON is located in JARD-SUR-MER (85520), in the department Vendee.
Where to find the tax return of CAMPING LE ROUSSILLON ?
The tax return of CAMPING LE ROUSSILLON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LE ROUSSILLON operate?
CAMPING LE ROUSSILLON operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart