Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-05-01 (12 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: SAINTE-EULALIE-EN-BORN (40200), Landes
CAMPING LAS CHANCAS : revenue, balance sheet and financial ratios
CAMPING LAS CHANCAS is a French company
founded 12 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in SAINTE-EULALIE-EN-BORN (40200),
this company of category PME
shows in 2022 a revenue of 652 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LAS CHANCAS (SIREN 801804535)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
651 521 €
791 199 €
474 267 €
467 198 €
461 303 €
Net income
57 434 €
114 256 €
44 919 €
66 682 €
20 088 €
81 041 €
68 887 €
EBITDA
N/C
N/C
80 133 €
126 535 €
41 658 €
128 473 €
104 745 €
Net margin
N/C
N/C
6.9%
8.4%
4.2%
17.3%
14.9%
Revenue and income statement
In 2024, CAMPING LAS CHANCAS generates positive net income of 57 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 69 k€ -> 57 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
57 434 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 41%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.511%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.5%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
779.362
351.383
195.591
136.36
106.717
60.114
40.511
Financial autonomy
10.356
17.657
25.685
30.932
36.277
37.354
46.5
Repayment capacity
6.693
5.369
29.588
5.718
6.09
None
None
Cash flow / Revenue
18.48%
21.733%
4.255%
11.641%
11.369%
None%
None%
Sector positioning
Debt ratio
40.512024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good-18 pts over 3 years
In 2024, the debt ratio of CAMPING LAS CHANCAS (40.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
46.5%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Good+14 pts over 3 years
In 2024, the financial autonomy of CAMPING LAS CHANCAS (46.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.09 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Average
In 2022, the repayment capacity of CAMPING LAS CHANCAS (6.09) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 127.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
127.291
Liquidity indicators evolution CAMPING LAS CHANCAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
389.899
217.299
237.321
221.97
230.135
124.788
127.291
Interest coverage
15.778
15.46
19.614
6.709
10.075
None
None
Sector positioning
Liquidity ratio
127.292024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Average-17 pts over 3 years
In 2024, the liquidity ratio of CAMPING LAS CHANCAS (127.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.07x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Excellent
In 2022, the interest coverage of CAMPING LAS CHANCAS (10.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LAS CHANCAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
219 124 €
226 974 €
572 564 €
449 005 €
489 527 €
0 €
0 €
Inventory turnover (days)
148
206
416
234
320
0
0
Customer payment term (days)
19
11
86
47
34
0
0
Supplier payment term (days)
49
69
97
64
70
0
0
Positioning of CAMPING LAS CHANCAS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LAS CHANCAS is estimated at
410 841 €
(range 122 324€ - 978 822€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
122k€410k€978k€
410 841 €Range: 122 324€ - 978 822€
NAF 5 all-time
Valuation method used
Net Income Multiple
57 434 €
×
7.2x
=410 842 €
Range: 122 324€ - 978 822€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LAS CHANCAS with other companies in the same sector:
Frequently asked questions about CAMPING LAS CHANCAS
What is the revenue of CAMPING LAS CHANCAS ?
The revenue of CAMPING LAS CHANCAS in 2022 is 652 k€.
Is CAMPING LAS CHANCAS profitable?
Yes, CAMPING LAS CHANCAS generated a net profit of 57 k€ in 2024.
Where is the headquarters of CAMPING LAS CHANCAS ?
The headquarters of CAMPING LAS CHANCAS is located in SAINTE-EULALIE-EN-BORN (40200), in the department Landes.
Where to find the tax return of CAMPING LAS CHANCAS ?
The tax return of CAMPING LAS CHANCAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LAS CHANCAS operate?
CAMPING LAS CHANCAS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart