Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1984-04-01 (42 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: VALLON-PONT-D'ARC (07150), Ardeche
CAMPING L'ARDECHOIS : revenue, balance sheet and financial ratios
CAMPING L'ARDECHOIS is a French company
founded 42 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in VALLON-PONT-D'ARC (07150),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING L'ARDECHOIS (SIREN 330940933)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
1 787 267 €
1 401 626 €
1 175 596 €
1 875 164 €
1 716 069 €
1 719 110 €
1 710 413 €
1 621 568 €
Net income
241 919 €
415 218 €
346 197 €
253 788 €
430 993 €
342 198 €
306 272 €
373 658 €
343 829 €
EBITDA
N/C
653 306 €
532 411 €
226 819 €
651 647 €
524 782 €
554 928 €
581 212 €
592 488 €
Net margin
N/C
23.2%
24.7%
21.6%
23.0%
19.9%
17.8%
21.8%
21.2%
Revenue and income statement
In 2023, CAMPING L'ARDECHOIS generates positive net income of 242 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2023: 344 k€ -> 242 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
241 919 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.425%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.559%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
45.007
51.131
52.177
49.34
51.043
51.112
47.561
45.29
42.425
Financial autonomy
63.212
59.622
60.742
62.579
61.502
62.09
64.108
66.222
67.559
Repayment capacity
2.552
3.384
3.89
3.664
3.793
9.704
4.068
3.859
None
Cash flow / Revenue
28.786%
26.68%
25.958%
28.794%
29.427%
18.84%
34.783%
33.586%
None%
Sector positioning
Debt ratio
42.422023
2021
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Good
In 2023, the debt ratio of CAMPING L'ARDECHOIS (42.42) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
67.56%2023
2021
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Excellent
In 2023, the financial autonomy of CAMPING L'ARDECHOIS (67.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
3.86 years2022
2021
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Average
In 2022, the repayment capacity of CAMPING L'ARDECHOIS (3.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2429.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1063.493
860.404
1117.511
1320.902
1225.141
1433.385
1668.911
2422.852
2429.739
Interest coverage
3.748
3.896
10.392
11.777
4.566
14.469
6.623
5.36
None
Sector positioning
Liquidity ratio
2429.742023
2021
2022
2023
Q1: 89.89
Med: 206.71
Q3: 408.12
Excellent
In 2023, the liquidity ratio of CAMPING L'ARDECHOIS (2429.74) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.36x2022
2021
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Good-13 pts over 2 years
In 2022, the interest coverage of CAMPING L'ARDECHOIS (5.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING L'ARDECHOIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 252 006 €
3 719 909 €
4 089 230 €
4 454 417 €
4 993 712 €
5 032 468 €
5 712 551 €
6 048 594 €
0 €
Inventory turnover (days)
1
1
1
1
1
0
0
0
0
Customer payment term (days)
0
0
0
2
0
0
0
0
0
Supplier payment term (days)
99
146
103
100
108
76
79
52
0
Positioning of CAMPING L'ARDECHOIS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING L'ARDECHOIS is estimated at
1 730 515 €
(range 515 244€ - 4 122 917€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
153 transactions
515k€1730k€4122k€
1 730 515 €Range: 515 244€ - 4 122 917€
NAF 5 all-time
Valuation method used
Net Income Multiple
241 919 €
×
7.2x
=1 730 516 €
Range: 515 244€ - 4 122 917€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING L'ARDECHOIS with other companies in the same sector:
Frequently asked questions about CAMPING L'ARDECHOIS
What is the revenue of CAMPING L'ARDECHOIS ?
The revenue of CAMPING L'ARDECHOIS in 2022 is 1.8 M€.
Is CAMPING L'ARDECHOIS profitable?
Yes, CAMPING L'ARDECHOIS generated a net profit of 242 k€ in 2023.
Where is the headquarters of CAMPING L'ARDECHOIS ?
The headquarters of CAMPING L'ARDECHOIS is located in VALLON-PONT-D'ARC (07150), in the department Ardeche.
Where to find the tax return of CAMPING L'ARDECHOIS ?
The tax return of CAMPING L'ARDECHOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING L'ARDECHOIS operate?
CAMPING L'ARDECHOIS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart