Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-01-01 (35 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LA COUARDE-SUR-MER (17670), Charente-Maritime
CAMPING LA TOUR DES PRISES : revenue, balance sheet and financial ratios
CAMPING LA TOUR DES PRISES is a French company
founded 35 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LA COUARDE-SUR-MER (17670),
this company of category PME
shows in 2021 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LA TOUR DES PRISES (SIREN 383212735)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 014 406 €
755 574 €
N/C
N/C
N/C
973 781 €
Net income
110 524 €
119 640 €
109 070 €
185 116 €
104 787 €
155 503 €
118 011 €
109 970 €
120 836 €
EBITDA
N/C
N/C
N/C
193 203 €
-6 517 €
N/C
N/C
N/C
144 955 €
Net margin
N/C
N/C
N/C
18.2%
13.9%
N/C
N/C
N/C
12.4%
Revenue and income statement
In 2024, CAMPING LA TOUR DES PRISES generates positive net income of 111 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 121 k€ -> 111 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 524 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 74%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.756%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.396%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMPING LA TOUR DES PRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.507
11.017
13.588
12.325
41.473
32.251
31.415
28.014
18.756
Financial autonomy
75.797
75.338
74.773
77.049
59.591
65.226
65.053
66.893
74.396
Repayment capacity
0.927
None
None
None
-8.286
1.741
None
None
None
Cash flow / Revenue
9.879%
None%
None%
None%
-5.451%
14.993%
None%
None%
None%
Sector positioning
Debt ratio
18.762024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Good
In 2024, the debt ratio of CAMPING LA TOUR DES PRISES (18.76) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.4%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of CAMPING LA TOUR DES PRISES (74.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 449.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
449.293
Liquidity indicators evolution CAMPING LA TOUR DES PRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
289.509
284.181
297.71
331.425
358.062
419.314
378.826
372.714
449.293
Interest coverage
0.73
None
None
None
-14.255
0.655
None
None
None
Sector positioning
Liquidity ratio
449.292024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Excellent+6 pts over 3 years
In 2024, the liquidity ratio of CAMPING LA TOUR DES PRISES (449.29) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LA TOUR DES PRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-9 183 €
0 €
0 €
0 €
59 479 €
-59 404 €
0 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
1
1
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
0
Supplier payment term (days)
58
0
0
0
77
40
0
0
0
Positioning of CAMPING LA TOUR DES PRISES in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LA TOUR DES PRISES is estimated at
790 609 €
(range 235 396€ - 1 883 611€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
235k€790k€1883k€
790 609 €Range: 235 396€ - 1 883 611€
NAF 5 all-time
Valuation method used
Net Income Multiple
110 524 €
×
7.2x
=790 610 €
Range: 235 396€ - 1 883 611€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LA TOUR DES PRISES with other companies in the same sector:
Frequently asked questions about CAMPING LA TOUR DES PRISES
What is the revenue of CAMPING LA TOUR DES PRISES ?
The revenue of CAMPING LA TOUR DES PRISES in 2021 is 1.0 M€.
Is CAMPING LA TOUR DES PRISES profitable?
Yes, CAMPING LA TOUR DES PRISES generated a net profit of 111 k€ in 2024.
Where is the headquarters of CAMPING LA TOUR DES PRISES ?
The headquarters of CAMPING LA TOUR DES PRISES is located in LA COUARDE-SUR-MER (17670), in the department Charente-Maritime.
Where to find the tax return of CAMPING LA TOUR DES PRISES ?
The tax return of CAMPING LA TOUR DES PRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LA TOUR DES PRISES operate?
CAMPING LA TOUR DES PRISES operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart