Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-07-01 (35 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: ARGELES-SUR-MER (66700), Pyrenees-Orientales
CAMPING LA SARDANE : revenue, balance sheet and financial ratios
CAMPING LA SARDANE is a French company
founded 35 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in ARGELES-SUR-MER (66700),
this company of category PME
shows in 2018 a revenue of 2.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LA SARDANE (SIREN 378964217)
Indicator
2025
2024
2023
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
2 853 360 €
2 905 267 €
Net income
931 584 €
960 566 €
1 080 062 €
850 027 €
497 148 €
445 017 €
199 114 €
315 546 €
116 547 €
570 040 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
557 483 €
558 652 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
4.1%
19.6%
Revenue and income statement
In 2025, CAMPING LA SARDANE generates positive net income of 932 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 570 k€ -> 932 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
931 584 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.408%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.27%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
Debt ratio
54.437
68.393
60.893
95.979
66.341
51.72
45.967
30.697
22.866
16.408
Financial autonomy
44.983
42.873
44.631
35.626
42.892
46.533
48.241
63.282
68.029
73.27
Repayment capacity
2.395
2.771
None
None
None
None
None
None
None
None
Cash flow / Revenue
17.343%
18.434%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.412025
2023
2024
2025
Q1: 15.18
Med: 63.02
Q3: 174.87
Good-8 pts over 3 years
In 2025, the debt ratio of CAMPING LA SARDANE (16.41) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.27%2025
2023
2024
2025
Q1: 21.56%
Med: 40.62%
Q3: 63.0%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of CAMPING LA SARDANE (73.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 212.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
212.981
Liquidity indicators evolution CAMPING LA SARDANE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
Liquidity ratio
113.153
139.573
157.772
126.817
157.727
151.709
149.146
165.407
182.516
212.981
Interest coverage
5.028
4.569
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
212.982025
2023
2024
2025
Q1: 84.88
Med: 193.5
Q3: 425.6
Good+11 pts over 3 years
In 2025, the liquidity ratio of CAMPING LA SARDANE (212.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LA SARDANE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2023
2024
2025
Operating WCR
-350 317 €
-919 153 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
1
0
0
0
0
0
0
0
0
Customer payment term (days)
45
24
260
98
0
0
0
0
0
0
Supplier payment term (days)
17
20
196
434
0
218
0
0
0
0
Positioning of CAMPING LA SARDANE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LA SARDANE is estimated at
6 663 885 €
(range 1 984 107€ - 15 876 569€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
153 transactions
1984k€6663k€15876k€
6 663 885 €Range: 1 984 107€ - 15 876 569€
NAF 5 all-time
Valuation method used
Net Income Multiple
931 584 €
×
7.2x
=6 663 886 €
Range: 1 984 108€ - 15 876 570€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LA SARDANE with other companies in the same sector:
Frequently asked questions about CAMPING LA SARDANE
What is the revenue of CAMPING LA SARDANE ?
The revenue of CAMPING LA SARDANE in 2018 is 2.9 M€.
Is CAMPING LA SARDANE profitable?
Yes, CAMPING LA SARDANE generated a net profit of 932 k€ in 2025.
Where is the headquarters of CAMPING LA SARDANE ?
The headquarters of CAMPING LA SARDANE is located in ARGELES-SUR-MER (66700), in the department Pyrenees-Orientales.
Where to find the tax return of CAMPING LA SARDANE ?
The tax return of CAMPING LA SARDANE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LA SARDANE operate?
CAMPING LA SARDANE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart