Employees: 02 (2023.0)Legal category: 5306Size: PMECreation date: 1982-01-01 (44 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: VALLON-PONT-D'ARC (07150), Ardeche
CAMPING LA ROUBINE : revenue, balance sheet and financial ratios
CAMPING LA ROUBINE is a French company
founded 44 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in VALLON-PONT-D'ARC (07150),
this company of category PME
shows in 2022 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LA ROUBINE (SIREN 324073451)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 487 620 €
N/C
1 110 563 €
N/C
1 245 676 €
N/C
N/C
Net income
92 276 €
62 931 €
35 187 €
9 944 €
41 495 €
30 890 €
68 286 €
58 650 €
EBITDA
N/C
203 236 €
N/C
146 904 €
N/C
109 813 €
N/C
N/C
Net margin
N/C
4.2%
N/C
0.9%
N/C
2.5%
N/C
N/C
Revenue and income statement
In 2023, CAMPING LA ROUBINE generates positive net income of 92 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 59 k€ -> 92 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
92 276 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.728%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.789%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
32.096
29.275
35.751
78.319
122.272
105.47
79.706
64.728
Financial autonomy
57.831
63.51
60.947
51.906
40.796
43.647
50.371
53.789
Repayment capacity
None
None
1.893
None
8.421
None
3.465
None
Cash flow / Revenue
None%
None%
10.429%
None%
9.663%
None%
12.947%
None%
Sector positioning
Debt ratio
64.732023
2021
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Average
In 2023, the debt ratio of CAMPING LA ROUBINE (64.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.79%2023
2021
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Good+11 pts over 3 years
In 2023, the financial autonomy of CAMPING LA ROUBINE (53.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.46 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Average
In 2022, the repayment capacity of CAMPING LA ROUBINE (3.46) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 346.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
346.949
Liquidity indicators evolution CAMPING LA ROUBINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
88.648
123.475
147.367
298.055
585.448
458.791
419.235
346.949
Interest coverage
None
None
4.503
None
5.426
None
4.195
None
Sector positioning
Liquidity ratio
346.952023
2021
2022
2023
Q1: 89.89
Med: 206.71
Q3: 408.12
Good-8 pts over 3 years
In 2023, the liquidity ratio of CAMPING LA ROUBINE (346.95) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.2x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Good
In 2022, the interest coverage of CAMPING LA ROUBINE (4.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LA ROUBINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
42 091 €
0 €
-29 819 €
0 €
151 916 €
0 €
Inventory turnover (days)
0
0
0
0
1
0
1
0
Customer payment term (days)
0
0
0
0
0
0
1
0
Supplier payment term (days)
0
0
60
0
18
0
25
0
Positioning of CAMPING LA ROUBINE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING LA ROUBINE is estimated at
660 076 €
(range 196 531€ - 1 572 618€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
153 transactions
196k€660k€1572k€
660 076 €Range: 196 531€ - 1 572 618€
NAF 5 all-time
Valuation method used
Net Income Multiple
92 276 €
×
7.2x
=660 077 €
Range: 196 531€ - 1 572 619€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING LA ROUBINE with other companies in the same sector:
Frequently asked questions about CAMPING LA ROUBINE
What is the revenue of CAMPING LA ROUBINE ?
The revenue of CAMPING LA ROUBINE in 2022 is 1.5 M€.
Is CAMPING LA ROUBINE profitable?
Yes, CAMPING LA ROUBINE generated a net profit of 92 k€ in 2023.
Where is the headquarters of CAMPING LA ROUBINE ?
The headquarters of CAMPING LA ROUBINE is located in VALLON-PONT-D'ARC (07150), in the department Ardeche.
Where to find the tax return of CAMPING LA ROUBINE ?
The tax return of CAMPING LA ROUBINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LA ROUBINE operate?
CAMPING LA ROUBINE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart