Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-02-08 (10 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: LES MOUTIERS-EN-RETZ (44760), Loire-Atlantique
CAMPING LA PLAGE DES OLIVIERS : revenue, balance sheet and financial ratios
CAMPING LA PLAGE DES OLIVIERS is a French company
founded 10 years ago,
specialized in the sector Activités des sociétés holding.
Based in LES MOUTIERS-EN-RETZ (44760),
this company of category PME
shows in 2021 a revenue of 35 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LA PLAGE DES OLIVIERS (SIREN 818613275)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
35 094 €
29 773 €
29 757 €
26 898 €
48 154 €
Net income
11 171 €
13 812 €
19 722 €
16 333 €
16 707 €
13 335 €
974 €
EBITDA
N/C
N/C
23 359 €
19 012 €
19 741 €
16 041 €
-4 294 €
Net margin
N/C
N/C
56.2%
54.9%
56.1%
49.6%
2.0%
Revenue and income statement
In 2023, CAMPING LA PLAGE DES OLIVIERS generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 974 € -> 11 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 171 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
98.966%
Solvency indicators evolution CAMPING LA PLAGE DES OLIVIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
28.125
19.664
12.955
6.053
0.139
0.0
0.0
Financial autonomy
75.603
81.584
86.171
91.851
96.46
98.436
98.966
Repayment capacity
-3.108
2.401
1.3
0.682
0.014
None
None
Cash flow / Revenue
-28.089%
49.576%
56.145%
54.858%
56.198%
None%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Excellent
In 2023, the debt ratio of CAMPING LA PLAGE DES OLIV... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
98.97%2023
2021
2022
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Excellent
In 2023, the financial autonomy of CAMPING LA PLAGE DES OLIV... (99.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.01 years2021
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Good
In 2021, the repayment capacity of CAMPING LA PLAGE DES OLIV... (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 646.41. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
646.406
Liquidity indicators evolution CAMPING LA PLAGE DES OLIVIERS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
253.349
370.346
241.524
352.43
248.59
822.43
646.406
Interest coverage
-163.367
6.434
3.885
2.509
0.865
None
None
Sector positioning
Liquidity ratio
646.412023
2021
2022
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good+15 pts over 3 years
In 2023, the liquidity ratio of CAMPING LA PLAGE DES OLIV... (646.41) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.86x2021
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of CAMPING LA PLAGE DES OLIV... (0.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LA PLAGE DES OLIVIERS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
4 098 €
774 €
2 683 €
5 377 €
-198 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
20
6
0
0
0
0
0
Supplier payment term (days)
29
121
99
93
83
0
0
Positioning of CAMPING LA PLAGE DES OLIVIERS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CAMPING LA PLAGE DES OLIVIERS is estimated at
104 201 €
(range 18 995€ - 154 625€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
18k€104k€154k€
104 201 €Range: 18 995€ - 154 625€
NAF 5 année 2023
Valuation method used
Net Income Multiple
11 171 €
×
9.3x
=104 201 €
Range: 18 995€ - 154 625€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CAMPING LA PLAGE DES OLIVIERS with other companies in the same sector:
Frequently asked questions about CAMPING LA PLAGE DES OLIVIERS
What is the revenue of CAMPING LA PLAGE DES OLIVIERS ?
The revenue of CAMPING LA PLAGE DES OLIVIERS in 2021 is 35 k€.
Is CAMPING LA PLAGE DES OLIVIERS profitable?
Yes, CAMPING LA PLAGE DES OLIVIERS generated a net profit of 11 k€ in 2023.
Where is the headquarters of CAMPING LA PLAGE DES OLIVIERS ?
The headquarters of CAMPING LA PLAGE DES OLIVIERS is located in LES MOUTIERS-EN-RETZ (44760), in the department Loire-Atlantique.
Where to find the tax return of CAMPING LA PLAGE DES OLIVIERS ?
The tax return of CAMPING LA PLAGE DES OLIVIERS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LA PLAGE DES OLIVIERS operate?
CAMPING LA PLAGE DES OLIVIERS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart