Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-04-01 (23 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: FREJUS (83600), Var
CAMPING LA PIERRE VERTE : revenue, balance sheet and financial ratios
CAMPING LA PIERRE VERTE is a French company
founded 23 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in FREJUS (83600),
this company of category PME
shows in 2018 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING LA PIERRE VERTE (SIREN 448766766)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
2 488 199 €
2 296 024 €
2 135 374 €
Net income
451 293 €
316 903 €
301 775 €
27 388 €
28 524 €
182 452 €
145 908 €
185 537 €
EBITDA
N/C
N/C
N/C
N/C
N/C
502 367 €
425 187 €
476 990 €
Net margin
N/C
N/C
N/C
N/C
N/C
7.3%
6.4%
8.7%
Revenue and income statement
In 2024, CAMPING LA PIERRE VERTE generates positive net income of 451 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 186 k€ -> 451 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
451 293 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.22%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.871%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMPING LA PIERRE VERTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
17.074
30.744
21.05
21.382
42.078
30.785
23.249
10.22
Financial autonomy
79.32
69.436
72.591
71.563
62.06
66.083
73.813
79.871
Repayment capacity
0.855
1.668
1.063
None
None
None
None
None
Cash flow / Revenue
19.773%
17.537%
18.843%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
10.222024
2021
2022
2024
Q1: -21.14
Med: 5.94
Q3: 146.94
Average
In 2024, the debt ratio of CAMPING LA PIERRE VERTE (10.22) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.87%2024
2021
2022
2024
Q1: 0.03%
Med: 27.48%
Q3: 73.8%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of CAMPING LA PIERRE VERTE (79.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 404.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
404.776
Liquidity indicators evolution CAMPING LA PIERRE VERTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
402.561
335.309
293.97
257.858
352.08
321.711
579.245
404.776
Interest coverage
2.342
2.207
1.379
None
None
None
None
None
Sector positioning
Liquidity ratio
404.782024
2021
2022
2024
Q1: 83.3
Med: 307.78
Q3: 1321.87
Good
In 2024, the liquidity ratio of CAMPING LA PIERRE VERTE (404.78) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING LA PIERRE VERTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
95 900 €
158 586 €
208 312 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
11
0
0
0
0
0
Supplier payment term (days)
30
50
68
0
0
0
0
0
Positioning of CAMPING LA PIERRE VERTE in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of CAMPING LA PIERRE VERTE is estimated at
3 075 259 €
(range 924 632€ - 5 579 528€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
924k€3075k€5579k€
3 075 259 €Range: 924 632€ - 5 579 528€
NAF 5 année 2024
Valuation method used
Net Income Multiple
451 293 €
×
6.8x
=3 075 260 €
Range: 924 633€ - 5 579 529€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CAMPING LA PIERRE VERTE with other companies in the same sector:
Frequently asked questions about CAMPING LA PIERRE VERTE
What is the revenue of CAMPING LA PIERRE VERTE ?
The revenue of CAMPING LA PIERRE VERTE in 2018 is 2.5 M€.
Is CAMPING LA PIERRE VERTE profitable?
Yes, CAMPING LA PIERRE VERTE generated a net profit of 451 k€ in 2024.
Where is the headquarters of CAMPING LA PIERRE VERTE ?
The headquarters of CAMPING LA PIERRE VERTE is located in FREJUS (83600), in the department Var.
Where to find the tax return of CAMPING LA PIERRE VERTE ?
The tax return of CAMPING LA PIERRE VERTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING LA PIERRE VERTE operate?
CAMPING LA PIERRE VERTE operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart