Employees: 02 (2023.0)Legal category: 5306Size: ETICreation date: 1977-01-01 (49 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LEGE-CAP-FERRET (33950), Gironde
CAMPING DU TRUC VERT : revenue, balance sheet and financial ratios
CAMPING DU TRUC VERT is a French company
founded 49 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LEGE-CAP-FERRET (33950),
this company of category ETI
shows in 2020 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING DU TRUC VERT (SIREN 309257848)
Indicator
2022
2020
2019
2018
2017
2016
Revenue
N/C
1 169 686 €
1 250 381 €
1 236 853 €
1 204 321 €
1 155 640 €
Net income
529 984 €
259 202 €
311 005 €
279 804 €
274 575 €
262 494 €
EBITDA
N/C
413 937 €
412 314 €
464 322 €
433 284 €
438 332 €
Net margin
N/C
22.2%
24.9%
22.6%
22.8%
22.7%
Revenue and income statement
In 2022, CAMPING DU TRUC VERT generates positive net income of 530 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 262 k€ -> 530 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
529 984 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.799%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.103%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMPING DU TRUC VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Debt ratio
0.038
32.611
47.953
75.11
95.793
70.799
Financial autonomy
72.389
57.229
52.591
46.971
42.995
49.103
Repayment capacity
0.001
0.865
1.161
1.78
2.471
None
Cash flow / Revenue
28.22%
26.196%
28.147%
29.512%
27.269%
None%
Sector positioning
Debt ratio
70.82022
2019
2020
2022
Q1: 18.23
Med: 70.89
Q3: 208.88
Good
In 2022, the debt ratio of CAMPING DU TRUC VERT (70.80) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
49.1%2022
2019
2020
2022
Q1: 18.66%
Med: 40.48%
Q3: 63.48%
Good
In 2022, the financial autonomy of CAMPING DU TRUC VERT (49.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.47 years2020
2019
2020
Q1: 0.01 years
Med: 2.53 years
Q3: 7.41 years
Good
In 2020, the repayment capacity of CAMPING DU TRUC VERT (2.47) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 572.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
572.357
Liquidity indicators evolution CAMPING DU TRUC VERT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
Liquidity ratio
270.354
338.24
373.943
481.515
559.011
572.357
Interest coverage
0.607
0.464
1.188
1.615
2.15
None
Sector positioning
Liquidity ratio
572.362022
2019
2020
2022
Q1: 91.54
Med: 213.85
Q3: 427.82
Excellent
In 2022, the liquidity ratio of CAMPING DU TRUC VERT (572.36) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.15x2020
2019
2020
Q1: 0.0x
Med: 2.34x
Q3: 9.35x
Average+9 pts over 2 years
In 2020, the interest coverage of CAMPING DU TRUC VERT (2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING DU TRUC VERT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
Operating WCR
-102 320 €
-140 472 €
-91 403 €
-67 383 €
-54 461 €
0 €
Inventory turnover (days)
2
2
3
3
2
0
Customer payment term (days)
3
1
6
7
8
0
Supplier payment term (days)
101
106
120
117
125
0
Positioning of CAMPING DU TRUC VERT in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 466 797€ to 6 228 626€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
466k€3074k€6228k€
3 074 066 €Range: 466 797€ - 6 228 626€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING DU TRUC VERT with other companies in the same sector:
Frequently asked questions about CAMPING DU TRUC VERT
What is the revenue of CAMPING DU TRUC VERT ?
The revenue of CAMPING DU TRUC VERT in 2020 is 1.2 M€.
Is CAMPING DU TRUC VERT profitable?
Yes, CAMPING DU TRUC VERT generated a net profit of 530 k€ in 2022.
Where is the headquarters of CAMPING DU TRUC VERT ?
The headquarters of CAMPING DU TRUC VERT is located in LEGE-CAP-FERRET (33950), in the department Gironde.
Where to find the tax return of CAMPING DU TRUC VERT ?
The tax return of CAMPING DU TRUC VERT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING DU TRUC VERT operate?
CAMPING DU TRUC VERT operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart