Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-06-06 (22 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: CLOHARS-CARNOET (29360), Finistere
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAMPING DU QUINQUIS : revenue, balance sheet and financial ratios
CAMPING DU QUINQUIS is a French company
founded 22 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in CLOHARS-CARNOET (29360),
this company of category PME
shows in 2020 a revenue of 568 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING DU QUINQUIS (SIREN 448889022)
Indicator
2024
2023
2020
Revenue
N/C
N/C
567 955 €
Net income
6 569 €
43 777 €
32 683 €
EBITDA
N/C
N/C
139 073 €
Net margin
N/C
N/C
5.8%
Revenue and income statement
In 2024, CAMPING DU QUINQUIS generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2020-2024: 33 k€ -> 7 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 569 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 224%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
223.838%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.786%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2024
Debt ratio
329.073
238.138
223.838
Financial autonomy
22.086
26.48
27.786
Repayment capacity
9.951
None
None
Cash flow / Revenue
20.765%
None%
None%
Sector positioning
Debt ratio
223.842024
2020
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Average
In 2024, the debt ratio of CAMPING DU QUINQUIS (223.84) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.79%2024
2020
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Average+6 pts over 3 years
In 2024, the financial autonomy of CAMPING DU QUINQUIS (27.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
9.95 years2020
2020
Q1: 0.01 years
Med: 2.53 years
Q3: 7.41 years
Average
In 2020, the repayment capacity of CAMPING DU QUINQUIS (9.95) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.742
Liquidity indicators evolution CAMPING DU QUINQUIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2023
2024
Liquidity ratio
520.598
265.135
226.742
Interest coverage
8.32
None
None
Sector positioning
Liquidity ratio
226.742024
2020
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Good-21 pts over 3 years
In 2024, the liquidity ratio of CAMPING DU QUINQUIS (226.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.32x2020
2020
Q1: 0.0x
Med: 2.34x
Q3: 9.35x
Good
In 2020, the interest coverage of CAMPING DU QUINQUIS (8.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING DU QUINQUIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2023
2024
Operating WCR
34 128 €
0 €
0 €
Inventory turnover (days)
2
0
0
Customer payment term (days)
21
0
0
Supplier payment term (days)
25
0
0
Positioning of CAMPING DU QUINQUIS in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING DU QUINQUIS is estimated at
46 989 €
(range 13 990€ - 111 952€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
13k€46k€111k€
46 989 €Range: 13 990€ - 111 952€
NAF 5 all-time
Valuation method used
Net Income Multiple
6 569 €
×
7.2x
=46 990 €
Range: 13 991€ - 111 953€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING DU QUINQUIS with other companies in the same sector:
Frequently asked questions about CAMPING DU QUINQUIS
What is the revenue of CAMPING DU QUINQUIS ?
The revenue of CAMPING DU QUINQUIS in 2020 is 568 k€.
Is CAMPING DU QUINQUIS profitable?
Yes, CAMPING DU QUINQUIS generated a net profit of 7 k€ in 2024.
Where is the headquarters of CAMPING DU QUINQUIS ?
The headquarters of CAMPING DU QUINQUIS is located in CLOHARS-CARNOET (29360), in the department Finistere.
Where to find the tax return of CAMPING DU QUINQUIS ?
The tax return of CAMPING DU QUINQUIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING DU QUINQUIS operate?
CAMPING DU QUINQUIS operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart