Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1995-06-27 (30 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: SAINT-MARTIN-D' ARDECHE (07700), Ardeche
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAMPING DES GORGES : revenue, balance sheet and financial ratios
CAMPING DES GORGES is a French company
founded 30 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in SAINT-MARTIN-D' ARDECHE (07700),
this company of category PME
shows in 2018 a revenue of 908 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING DES GORGES (SIREN 401788443)
Indicator
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
907 619 €
N/C
Net income
33 921 €
34 741 €
-60 203 €
-71 481 €
16 666 €
24 773 €
EBITDA
N/C
N/C
N/C
N/C
27 886 €
N/C
Net margin
N/C
N/C
N/C
N/C
1.8%
N/C
Revenue and income statement
In 2022, CAMPING DES GORGES generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 25 k€ -> 34 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 921 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
145.017%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.143%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
Debt ratio
61.8
49.45
97.609
209.15
193.227
145.017
Financial autonomy
43.916
47.316
43.868
26.183
28.595
32.143
Repayment capacity
None
3.612
None
None
None
None
Cash flow / Revenue
None%
4.822%
None%
None%
None%
None%
Sector positioning
Debt ratio
145.022022
2020
2021
2022
Q1: 18.23
Med: 70.89
Q3: 208.88
Average-9 pts over 3 years
In 2022, the debt ratio of CAMPING DES GORGES (145.02) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.14%2022
2020
2021
2022
Q1: 18.66%
Med: 40.48%
Q3: 63.48%
Average
In 2022, the financial autonomy of CAMPING DES GORGES (32.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 303.46. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
303.457
Liquidity indicators evolution CAMPING DES GORGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
Liquidity ratio
150.185
157.626
287.848
273.446
378.268
303.457
Interest coverage
None
5.322
None
None
None
None
Sector positioning
Liquidity ratio
303.462022
2020
2021
2022
Q1: 91.54
Med: 213.85
Q3: 427.82
Good
In 2022, the liquidity ratio of CAMPING DES GORGES (303.46) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING DES GORGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
Operating WCR
0 €
-76 521 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
0
55
0
0
0
0
Positioning of CAMPING DES GORGES in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (30 transactions).
This range of 29 876€ to 398 655€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2022
Indicative
29k€196k€398k€
196 751 €Range: 29 876€ - 398 655€
NAF 5 année 2022
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 30 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING DES GORGES with other companies in the same sector:
Frequently asked questions about CAMPING DES GORGES
What is the revenue of CAMPING DES GORGES ?
The revenue of CAMPING DES GORGES in 2018 is 908 k€.
Is CAMPING DES GORGES profitable?
Yes, CAMPING DES GORGES generated a net profit of 34 k€ in 2022.
Where is the headquarters of CAMPING DES GORGES ?
The headquarters of CAMPING DES GORGES is located in SAINT-MARTIN-D' ARDECHE (07700), in the department Ardeche.
Where to find the tax return of CAMPING DES GORGES ?
The tax return of CAMPING DES GORGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING DES GORGES operate?
CAMPING DES GORGES operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart