Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-04-01 (31 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: SAINT-LUNAIRE (35800), Ille-et-Vilaine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAMPING DE LA TOUESSE : revenue, balance sheet and financial ratios
CAMPING DE LA TOUESSE is a French company
founded 31 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in SAINT-LUNAIRE (35800),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING DE LA TOUESSE (SIREN 400429379)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
1 352 875 €
N/C
N/C
N/C
N/C
N/C
Net income
404 606 €
406 756 €
250 405 €
129 523 €
130 267 €
80 128 €
106 605 €
EBITDA
N/C
675 093 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
30.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, CAMPING DE LA TOUESSE generates positive net income of 405 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 107 k€ -> 405 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
404 606 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 81%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.984%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.738%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMPING DE LA TOUESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
72.225
55.532
43.294
41.33
31.927
14.443
15.984
Financial autonomy
56.044
59.787
65.781
65.431
68.794
81.36
80.738
Repayment capacity
None
None
None
None
None
0.489
None
Cash flow / Revenue
None%
None%
None%
None%
None%
40.968%
None%
Sector positioning
Debt ratio
15.982023
2021
2022
2023
Q1: 13.51
Med: 60.75
Q3: 186.32
Good
In 2023, the debt ratio of CAMPING DE LA TOUESSE (15.98) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
80.74%2023
2021
2022
2023
Q1: 13.79%
Med: 37.26%
Q3: 60.0%
Excellent
In 2023, the financial autonomy of CAMPING DE LA TOUESSE (80.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.49 years2022
2022
Q1: 0.48 years
Med: 2.33 years
Q3: 5.48 years
Good
In 2022, the repayment capacity of CAMPING DE LA TOUESSE (0.49) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1090.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1090.637
Liquidity indicators evolution CAMPING DE LA TOUESSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
1031.5
523.017
764.981
764.696
713.64
977.576
1090.637
Interest coverage
None
None
None
None
None
0.006
None
Sector positioning
Liquidity ratio
1090.642023
2021
2022
2023
Q1: 89.89
Med: 206.71
Q3: 408.12
Excellent
In 2023, the liquidity ratio of CAMPING DE LA TOUESSE (1090.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.01x2022
2022
Q1: 0.46x
Med: 2.81x
Q3: 8.0x
Average
In 2022, the interest coverage of CAMPING DE LA TOUESSE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMPING DE LA TOUESSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
-11 878 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
4
0
Supplier payment term (days)
0
0
0
0
0
19
0
Positioning of CAMPING DE LA TOUESSE in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of CAMPING DE LA TOUESSE is estimated at
2 894 261 €
(range 861 738€ - 6 895 519€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
153 transactions
861k€2894k€6895k€
2 894 261 €Range: 861 738€ - 6 895 519€
NAF 5 all-time
Valuation method used
Net Income Multiple
404 606 €
×
7.2x
=2 894 262 €
Range: 861 739€ - 6 895 519€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare CAMPING DE LA TOUESSE with other companies in the same sector:
Frequently asked questions about CAMPING DE LA TOUESSE
What is the revenue of CAMPING DE LA TOUESSE ?
The revenue of CAMPING DE LA TOUESSE in 2022 is 1.4 M€.
Is CAMPING DE LA TOUESSE profitable?
Yes, CAMPING DE LA TOUESSE generated a net profit of 405 k€ in 2023.
Where is the headquarters of CAMPING DE LA TOUESSE ?
The headquarters of CAMPING DE LA TOUESSE is located in SAINT-LUNAIRE (35800), in the department Ille-et-Vilaine.
Where to find the tax return of CAMPING DE LA TOUESSE ?
The tax return of CAMPING DE LA TOUESSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING DE LA TOUESSE operate?
CAMPING DE LA TOUESSE operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart