Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-06-19 (18 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: SAINT-MARCEL (71380), Saone-et-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAMPING-CARS LOCATION SAINT MARCEL : revenue, balance sheet and financial ratios
CAMPING-CARS LOCATION SAINT MARCEL is a French company
founded 18 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in SAINT-MARCEL (71380),
this company of category PME
shows in 2024 a net income positive of 11 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING-CARS LOCATION SAINT MARCEL (SIREN 498625243)
Indicator
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
11 464 €
34 539 €
50 935 €
-20 044 €
8 301 €
7 027 €
14 290 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, CAMPING-CARS LOCATION SAINT MARCEL generates positive net income of 11 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2024: 14 k€ -> 11 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 464 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
117.026%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.427%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMPING-CARS LOCATION SAINT MARCEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
Debt ratio
83.294
109.541
300.209
261.717
156.576
181.257
117.026
Financial autonomy
33.155
30.15
19.026
20.982
25.416
25.417
18.427
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
117.032024
2022
2023
2024
Q1: 0.0
Med: 14.45
Q3: 116.44
Average
In 2024, the debt ratio of CAMPING-CARS LOCATION SAI... (117.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.43%2024
2022
2023
2024
Q1: 0.16%
Med: 21.35%
Q3: 49.45%
Average
In 2024, the financial autonomy of CAMPING-CARS LOCATION SAI... (18.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.665
Liquidity indicators evolution CAMPING-CARS LOCATION SAINT MARCEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.667
170.819
158.235
137.17
128.976
112.345
102.665
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
102.672024
2022
2023
2024
Q1: 75.41
Med: 176.35
Q3: 352.3
Average-6 pts over 3 years
In 2024, the liquidity ratio of CAMPING-CARS LOCATION SAI... (102.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of CAMPING-CARS LOCATION SAINT MARCEL in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of CAMPING-CARS LOCATION SAINT MARCEL is estimated at
140 724 €
(range 3 501€ - 414 777€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
3k€140k€414k€
140 724 €Range: 3 501€ - 414 777€
NAF 5 all-time
Valuation method used
Net Income Multiple
11 464 €
×
12.3x
=140 725 €
Range: 3 501€ - 414 778€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare CAMPING-CARS LOCATION SAINT MARCEL with other companies in the same sector:
Frequently asked questions about CAMPING-CARS LOCATION SAINT MARCEL
What is the revenue of CAMPING-CARS LOCATION SAINT MARCEL ?
The revenue of CAMPING-CARS LOCATION SAINT MARCEL is not publicly disclosed (confidential accounts filed with INPI).
Is CAMPING-CARS LOCATION SAINT MARCEL profitable?
Yes, CAMPING-CARS LOCATION SAINT MARCEL generated a net profit of 11 k€ in 2024.
Where is the headquarters of CAMPING-CARS LOCATION SAINT MARCEL ?
The headquarters of CAMPING-CARS LOCATION SAINT MARCEL is located in SAINT-MARCEL (71380), in the department Saone-et-Loire.
Where to find the tax return of CAMPING-CARS LOCATION SAINT MARCEL ?
The tax return of CAMPING-CARS LOCATION SAINT MARCEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING-CARS LOCATION SAINT MARCEL operate?
CAMPING-CARS LOCATION SAINT MARCEL operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart