Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1990-07-27 (35 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: PARIS (75019), Paris
CAMPING CARS CHAUSSON : revenue, balance sheet and financial ratios
CAMPING CARS CHAUSSON is a French company
founded 35 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PARIS (75019),
this company of category GE
shows in 2025 a revenue of 640 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPING CARS CHAUSSON (SIREN 378944565)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
639 774 €
639 774 €
639 774 €
639 774 €
639 774 €
639 774 €
639 774 €
639 774 €
639 774 €
Net income
488 694 €
490 943 €
485 361 €
462 069 €
455 192 €
450 423 €
460 381 €
431 483 €
433 922 €
EBITDA
632 554 €
627 792 €
636 751 €
634 133 €
634 982 €
631 127 €
631 201 €
631 118 €
637 785 €
Net margin
76.4%
76.7%
75.9%
72.2%
71.1%
70.4%
72.0%
67.4%
67.8%
Revenue and income statement
In 2025, CAMPING CARS CHAUSSON achieves revenue of 640 k€. Activity remains stable over the period (CAGR: 0.0%). Slight decline of 0% vs 2024. After deducting consumption (0 €), gross margin stands at 640 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 633 k€, representing 98.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 489 k€, i.e. 76.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
639 774 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
639 774 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
632 554 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
626 919 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
488 694 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
98.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 17%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 76.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.831%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
80.109%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
76.385%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
5.568
4.841
4.249
19.629
19.429
19.149
18.371
17.546
16.831
Financial autonomy
92.127
93.018
94.439
79.34
80.277
80.979
79.09
79.308
80.109
Repayment capacity
0.369
0.371
0.347
0.355
0.351
0.346
0.33
0.326
0.327
Cash flow / Revenue
67.824%
67.443%
71.96%
70.403%
71.149%
72.224%
75.864%
76.737%
76.385%
Sector positioning
Debt ratio
16.832025
2023
2024
2025
Q1: 0.0
Med: 8.6
Q3: 104.1
Average
In 2025, the debt ratio of CAMPING CARS CHAUSSON (16.83) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
80.11%2025
2023
2024
2025
Q1: 4.51%
Med: 47.13%
Q3: 86.22%
Good
In 2025, the financial autonomy of CAMPING CARS CHAUSSON (80.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.33 years2025
2023
2024
2025
Q1: 0.0 years
Med: 1.02 years
Q3: 9.04 years
Good-13 pts over 3 years
In 2025, the repayment capacity of CAMPING CARS CHAUSSON (0.33) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1560.56. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1560.563
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
3645.335
4033.799
6459.576
1965.807
2423.68
2845.659
1567.289
1475.689
1560.563
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.01
0.0
Sector positioning
Liquidity ratio
1560.562025
2023
2024
2025
Q1: 94.87
Med: 386.44
Q3: 1925.44
Good-6 pts over 3 years
In 2025, the liquidity ratio of CAMPING CARS CHAUSSON (1560.56) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2025
2023
2024
2025
Q1: -0.09x
Med: 0.0x
Q3: 12.18x
Good+25 pts over 3 years
In 2025, the interest coverage of CAMPING CARS CHAUSSON (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 90 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 0 days. The gap of 90 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 591 days of revenue, i.e. 1.0 M€ to permanently finance. Notable WCR improvement over the period (-63%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 049 440 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
90 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
591 j
WCR and payment terms evolution CAMPING CARS CHAUSSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 839 547 €
3 463 161 €
3 922 787 €
969 635 €
979 673 €
954 242 €
949 418 €
1 059 543 €
1 049 440 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
90
90
Supplier payment term (days)
0
0
0
0
0
0
0
0
0
Positioning of CAMPING CARS CHAUSSON in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 117 transactions of similar company sales
in 2025,
the value of CAMPING CARS CHAUSSON is estimated at
1 476 882 €
(range 760 206€ - 3 946 548€).
With an EBITDA of 632 554€, the sector multiple of 2.7x is applied.
The price/revenue ratio is 0.92x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
117 transactions
760k€1476k€3946k€
1 476 882 €Range: 760 206€ - 3 946 548€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
632 554 €×2.7x
Estimation1 695 356 €
1 108 567€ - 4 954 626€
Revenue Multiple30%
639 774 €×0.92x
Estimation587 509 €
275 900€ - 1 385 511€
Net Income Multiple20%
488 694 €×4.6x
Estimation2 264 760 €
615 766€ - 5 267 909€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare CAMPING CARS CHAUSSON with other companies in the same sector:
Frequently asked questions about CAMPING CARS CHAUSSON
What is the revenue of CAMPING CARS CHAUSSON ?
The revenue of CAMPING CARS CHAUSSON in 2025 is 640 k€.
Is CAMPING CARS CHAUSSON profitable?
Yes, CAMPING CARS CHAUSSON generated a net profit of 489 k€ in 2025.
Where is the headquarters of CAMPING CARS CHAUSSON ?
The headquarters of CAMPING CARS CHAUSSON is located in PARIS (75019), in the department Paris.
Where to find the tax return of CAMPING CARS CHAUSSON ?
The tax return of CAMPING CARS CHAUSSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPING CARS CHAUSSON operate?
CAMPING CARS CHAUSSON operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart