CAMPINFO SERVICES : revenue, balance sheet and financial ratios
CAMPINFO SERVICES is a French company
founded 9 years ago,
specialized in the sector Activités de centres d'appels.
Based in TOULOUSE (31200),
this company of category PME
shows in 2025 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMPINFO SERVICES (SIREN 823488879)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
3 174 780 €
3 006 927 €
2 518 458 €
2 202 689 €
2 054 127 €
1 651 959 €
758 907 €
N/C
Net income
24 298 €
3 591 €
9 935 €
4 156 €
5 126 €
131 051 €
140 133 €
130 603 €
EBITDA
70 298 €
47 151 €
68 558 €
45 672 €
18 388 €
191 747 €
194 392 €
N/C
Net margin
0.8%
0.1%
0.4%
0.2%
0.2%
7.9%
18.5%
N/C
Revenue and income statement
In 2025, CAMPINFO SERVICES achieves revenue of 3.2 M€. Over the period 2019-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +26.9%. Vs 2024: +6%. After deducting consumption (0 €), gross margin stands at 3.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 70 k€, representing 2.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 24 k€, i.e. 0.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 174 780 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 174 780 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
70 298 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
33 690 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
24 298 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 1.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
5.566%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.506%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.924%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.213
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.053
0.043
34.411
4.536
1.672
5.711
1.611
5.566
Financial autonomy
48.387
63.441
36.029
20.358
17.854
10.857
16.737
18.506
Repayment capacity
None
0.001
0.44
0.738
0.075
0.227
0.07
0.213
Cash flow / Revenue
None%
19.941%
8.824%
0.574%
1.988%
2.059%
1.605%
1.924%
Sector positioning
Debt ratio
5.572025
2023
2024
2025
Q1: 0.31
Med: 7.52
Q3: 17.96
Good-10 pts over 3 years
In 2025, the debt ratio of CAMPINFO SERVICES (5.57) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
18.51%2025
2023
2024
2025
Q1: 26.11%
Med: 49.9%
Q3: 63.88%
Watch-12 pts over 3 years
In 2025, the financial autonomy of CAMPINFO SERVICES (18.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
0.21 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.32 years
Average
In 2025, the repayment capacity of CAMPINFO SERVICES (0.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 97.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
97.469
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.524
Liquidity indicators evolution CAMPINFO SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
174.317
250.128
176.716
83.712
90.079
97.703
100.056
97.469
Interest coverage
None
0.0
0.063
1.256
0.127
0.223
3.811
3.524
Sector positioning
Liquidity ratio
97.472025
2023
2024
2025
Q1: 144.14
Med: 222.81
Q3: 327.55
Watch
In 2025, the liquidity ratio of CAMPINFO SERVICES (97.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.52x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.0x
Excellent+44 pts over 3 years
In 2025, the interest coverage of CAMPINFO SERVICES (3.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. The company must finance 17 days of gap between collections and payments. Inventory turnover is 33 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 14 days of revenue, i.e. 119 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
119 149 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
33 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
14 j
WCR and payment terms evolution CAMPINFO SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
144 048 €
104 173 €
-24 074 €
119 738 €
209 410 €
229 188 €
119 149 €
Inventory turnover (days)
0
0
0
0
0
0
0
33
Customer payment term (days)
0
82
57
65
92
176
100
39
Supplier payment term (days)
0
58
16
27
43
46
36
22
Positioning of CAMPINFO SERVICES in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of CAMPINFO SERVICES is estimated at
473 042 €
(range 203 107€ - 984 284€).
With an EBITDA of 70 298€, the sector multiple of 3.0x is applied.
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
447 transactions
203k€473k€984k€
473 042 €Range: 203 107€ - 984 284€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
70 298 €×3.0x
Estimation208 024 €
60 674€ - 455 587€
Revenue Multiple30%
3 174 780 €×0.37x
Estimation1 177 963 €
559 043€ - 2 385 354€
Net Income Multiple20%
24 298 €×3.2x
Estimation78 207 €
25 286€ - 204 424€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare CAMPINFO SERVICES with other companies in the same sector:
Frequently asked questions about CAMPINFO SERVICES
What is the revenue of CAMPINFO SERVICES ?
The revenue of CAMPINFO SERVICES in 2025 is 3.2 M€.
Is CAMPINFO SERVICES profitable?
Yes, CAMPINFO SERVICES generated a net profit of 24 k€ in 2025.
Where is the headquarters of CAMPINFO SERVICES ?
The headquarters of CAMPINFO SERVICES is located in TOULOUSE (31200), in the department Haute-Garonne.
Where to find the tax return of CAMPINFO SERVICES ?
The tax return of CAMPINFO SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMPINFO SERVICES operate?
CAMPINFO SERVICES operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart