Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1995-10-01 (30 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de bois et de matériaux de construction Location: FLEURANCE (32500), Gers
CAMOZZI MATERIAUX : revenue, balance sheet and financial ratios
CAMOZZI MATERIAUX is a French company
founded 30 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction .
Based in FLEURANCE (32500),
this company of category ETI
shows in 2023 a revenue of 57.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMOZZI MATERIAUX (SIREN 402613590)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
56 990 948 €
56 221 865 €
52 164 811 €
45 368 811 €
45 406 844 €
46 020 155 €
44 087 115 €
42 718 453 €
Net income
1 133 518 €
1 278 894 €
1 230 744 €
989 799 €
627 428 €
362 081 €
8 457 €
320 683 €
EBITDA
1 656 310 €
2 940 920 €
2 184 839 €
982 481 €
768 059 €
499 250 €
291 314 €
748 811 €
Net margin
2.0%
2.3%
2.4%
2.2%
1.4%
0.8%
0.0%
0.8%
Revenue and income statement
In 2023, CAMOZZI MATERIAUX achieves revenue of 57.0 M€. Revenue is growing positively over 8 years (CAGR: +4.2%). Vs 2022: +1%. After deducting consumption (39.1 M€), gross margin stands at 17.9 M€, i.e. a rate of 31%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.7 M€, representing 2.9% of revenue. Warning negative scissor effect: despite revenue change (+1%), EBITDA varies by -44%, reducing margin by 2.3 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 2.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
56 990 948 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 889 051 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 656 310 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 328 508 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 133 518 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
10.942%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.998%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.443%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.33
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
12.8
16.279
12.569
10.421
8.691
14.642
16.748
10.942
Financial autonomy
59.359
59.239
60.02
63.988
60.954
57.984
56.075
57.998
Repayment capacity
2.693
130.443
5.916
4.124
4.31
1.273
1.544
1.33
Cash flow / Revenue
1.564%
0.034%
0.654%
0.824%
0.664%
3.498%
3.233%
2.443%
Sector positioning
Debt ratio
10.942023
2021
2022
2023
Q1: 2.57
Med: 20.68
Q3: 66.59
Good
In 2023, the debt ratio of CAMOZZI MATERIAUX (10.94) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.0%2023
2021
2022
2023
Q1: 23.87%
Med: 44.0%
Q3: 61.5%
Good
In 2023, the financial autonomy of CAMOZZI MATERIAUX (58.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.33 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.61 years
Q3: 2.59 years
Average
In 2023, the repayment capacity of CAMOZZI MATERIAUX (1.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 233.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.0x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
233.437
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.993
Liquidity indicators evolution CAMOZZI MATERIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
240.311
244.495
243.085
272.939
242.222
250.169
238.675
233.437
Interest coverage
3.478
6.927
3.923
1.829
1.003
0.401
0.605
2.993
Sector positioning
Liquidity ratio
233.442023
2021
2022
2023
Q1: 162.74
Med: 229.49
Q3: 335.87
Good-10 pts over 3 years
In 2023, the liquidity ratio of CAMOZZI MATERIAUX (233.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.99x2023
2021
2022
2023
Q1: 0.0x
Med: 1.22x
Q3: 6.21x
Good+21 pts over 3 years
In 2023, the interest coverage of CAMOZZI MATERIAUX (3.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Inventory turnover is 64 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 102 days of revenue, i.e. 16.2 M€ to permanently finance.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
16 174 031 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
64 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
102 j
WCR and payment terms evolution CAMOZZI MATERIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
15 761 828 €
16 168 509 €
15 228 069 €
14 524 741 €
14 292 083 €
16 160 658 €
17 780 727 €
16 174 031 €
Inventory turnover (days)
60
61
56
56
59
65
65
64
Customer payment term (days)
58
53
49
46
45
42
45
39
Supplier payment term (days)
58
50
51
45
54
53
57
54
Positioning of CAMOZZI MATERIAUX in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 698 065€ to 6 654 919€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
698k€2628k€6654k€
2 628 642 €Range: 698 065€ - 6 654 919€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de bois et de matériaux de construction )
Compare CAMOZZI MATERIAUX with other companies in the same sector:
Frequently asked questions about CAMOZZI MATERIAUX
What is the revenue of CAMOZZI MATERIAUX ?
The revenue of CAMOZZI MATERIAUX in 2023 is 57.0 M€.
Is CAMOZZI MATERIAUX profitable?
Yes, CAMOZZI MATERIAUX generated a net profit of 1.1 M€ in 2023.
Where is the headquarters of CAMOZZI MATERIAUX ?
The headquarters of CAMOZZI MATERIAUX is located in FLEURANCE (32500), in the department Gers.
Where to find the tax return of CAMOZZI MATERIAUX ?
The tax return of CAMOZZI MATERIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMOZZI MATERIAUX operate?
CAMOZZI MATERIAUX operates in the sector Commerce de gros (commerce interentreprises) de bois et de matériaux de construction (NAF code 46.73A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart