SIREN : 802044560
CAMO 41 is a French company founded 12 years ago, specialized in the sector Activités des agences de travail temporaire . Based in SAINT-AVOLD (57500), this company of category ETI shows in 2022 a revenue of 1.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 386 848 € | 1 273 610 € | 1 056 519 € | 1 751 773 € | 1 921 673 € | 1 857 674 € | 1 446 030 € |
| Net income | 95 646 € | 39 278 € | 39 236 € | 73 065 € | 96 205 € | 130 753 € | 66 144 € |
| EBITDA | 117 242 € | 27 934 € | 20 712 € | 85 540 € | 52 518 € | 115 818 € | 51 684 € |
| Net margin | 6.9% | 3.1% | 3.7% | 4.2% | 5.0% | 7.0% | 4.6% |
In 2022, CAMO 41 achieves revenue of 1.4 M€. Activity remains stable over the period (CAGR: -0.7%). Vs 2021: +9%. After deducting consumption (0 €), gross margin stands at 1.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 117 k€, representing 8.5% of revenue. Positive scissor effect: EBITDA margin improves by +6.3 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 96 k€, i.e. 6.9% of revenue. This profit can be retained or distributed to shareholders.
1 386 848 €
1 386 848 €
117 242 €
118 471 €
95 646 €
8.5%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 71%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 6.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
70.716%
6.549%
0.0
22.8%
In 2022, the debt ratio of CAMO 41 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2022, the financial autonomy of CAMO 41 (70.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2022, the repayment capacity of CAMO 41 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 335.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
335.672
0.0
In 2022, the liquidity ratio of CAMO 41 (335.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2022, the interest coverage of CAMO 41 (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 173 days. Excellent situation: suppliers finance 116 days of the operating cycle (retail model). Overall, WCR represents 165 days of revenue, i.e. 637 k€ to permanently finance. Over 2016-2022, WCR increased by +131%, requiring additional financing.
636 660 €
57 j
173 j
0 j
165 j
Based on 135 transactions of similar company sales (all years), the value of CAMO 41 is estimated at 186 245 € (range 99 864€ - 429 384€). With an EBITDA of 117 242€, the sector multiple of 2.0x is applied. The price/revenue ratio is 0.08x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CAMO 41 with other companies in the same sector:
Voir toutes les statistiques du secteur Activités des agences de travail temporaire
The revenue of CAMO 41 in 2022 is 1.4 M€.
Yes, CAMO 41 generated a net profit of 96 k€ in 2022.
The headquarters of CAMO 41 is located in SAINT-AVOLD (57500), in the department Moselle.
The tax return of CAMO 41 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CAMO 41 operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.