Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-01-11 (15 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: MAUGUIO (34130), Herault
CAMILLEMMAX DISTRIB : revenue, balance sheet and financial ratios
CAMILLEMMAX DISTRIB is a French company
founded 15 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in MAUGUIO (34130),
this company of category PME
shows in 2023 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMILLEMMAX DISTRIB (SIREN 529512907)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
2 733 503 €
N/C
N/C
N/C
2 023 197 €
Net income
86 492 €
170 672 €
151 456 €
116 043 €
160 692 €
107 638 €
66 813 €
EBITDA
N/C
N/C
232 040 €
N/C
N/C
N/C
106 956 €
Net margin
N/C
N/C
5.5%
N/C
N/C
N/C
3.3%
Revenue and income statement
In 2025, CAMILLEMMAX DISTRIB generates positive net income of 86 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 67 k€ -> 86 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
86 492 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.374%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.489%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
213.127
139.584
85.523
57.717
32.918
18.584
14.374
Financial autonomy
26.538
33.15
44.166
53.168
63.166
69.513
73.489
Repayment capacity
6.365
None
None
None
1.413
None
None
Cash flow / Revenue
4.27%
None%
None%
None%
6.319%
None%
None%
Sector positioning
Debt ratio
14.372025
2023
2024
2025
Q1: 1.03
Med: 34.73
Q3: 124.07
Good-20 pts over 3 years
In 2025, the debt ratio of CAMILLEMMAX DISTRIB (14.37) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
73.49%2025
2023
2024
2025
Q1: 8.41%
Med: 31.68%
Q3: 54.26%
Excellent+10 pts over 3 years
In 2025, the financial autonomy of CAMILLEMMAX DISTRIB (73.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.41 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.8 years
Average
In 2023, the repayment capacity of CAMILLEMMAX DISTRIB (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.78. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
180.969
171.808
221.809
246.15
272.761
292.684
320.784
Interest coverage
6.443
None
None
None
2.018
None
None
Sector positioning
Liquidity ratio
320.782025
2023
2024
2025
Q1: 114.78
Med: 171.75
Q3: 286.41
Excellent
In 2025, the liquidity ratio of CAMILLEMMAX DISTRIB (320.78) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
2.02x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Good
In 2023, the interest coverage of CAMILLEMMAX DISTRIB (2.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMILLEMMAX DISTRIB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
67 029 €
0 €
0 €
0 €
67 709 €
0 €
0 €
Inventory turnover (days)
13
0
0
0
9
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
19
296
220
200
21
0
0
Positioning of CAMILLEMMAX DISTRIB in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of CAMILLEMMAX DISTRIB is estimated at
544 728 €
(range 220 204€ - 1 310 484€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
220k€544k€1310k€
544 728 €Range: 220 204€ - 1 310 484€
NAF 5 année 2025
Valuation method used
Net Income Multiple
86 492 €
×
6.3x
=544 729 €
Range: 220 205€ - 1 310 485€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare CAMILLEMMAX DISTRIB with other companies in the same sector:
Frequently asked questions about CAMILLEMMAX DISTRIB
What is the revenue of CAMILLEMMAX DISTRIB ?
The revenue of CAMILLEMMAX DISTRIB in 2023 is 2.7 M€.
Is CAMILLEMMAX DISTRIB profitable?
Yes, CAMILLEMMAX DISTRIB generated a net profit of 86 k€ in 2025.
Where is the headquarters of CAMILLEMMAX DISTRIB ?
The headquarters of CAMILLEMMAX DISTRIB is located in MAUGUIO (34130), in the department Herault.
Where to find the tax return of CAMILLEMMAX DISTRIB ?
The tax return of CAMILLEMMAX DISTRIB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMILLEMMAX DISTRIB operate?
CAMILLEMMAX DISTRIB operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart