Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2003-09-01 (22 years)Status: ActiveBusiness sector: Production de films et de programmes pour la télévision Location: PARIS (75011), Paris
CAMERA LUCIDA PRODUCTIONS EURL : revenue, balance sheet and financial ratios
CAMERA LUCIDA PRODUCTIONS EURL is a French company
founded 22 years ago,
specialized in the sector Production de films et de programmes pour la télévision .
Based in PARIS (75011),
this company of category PME
shows in 2022 a revenue of 6.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMERA LUCIDA PRODUCTIONS EURL (SIREN 450321211)
Indicator
2024
2023
2022
2021
2020
2017
2017
Revenue
N/C
N/C
6 557 110 €
5 108 919 €
4 738 613 €
2 929 834 €
2 259 393 €
Net income
522 297 €
695 276 €
774 125 €
649 924 €
234 799 €
62 081 €
60 666 €
EBITDA
N/C
N/C
6 716 616 €
5 549 817 €
6 777 710 €
2 969 651 €
2 220 495 €
Net margin
N/C
N/C
11.8%
12.7%
5.0%
2.1%
2.7%
Revenue and income statement
In 2024, CAMERA LUCIDA PRODUCTIONS EURL generates positive net income of 522 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 61 k€ -> 522 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
522 297 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.896%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.239%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution CAMERA LUCIDA PRODUCTIONS EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2020
2021
2022
2023
2024
Debt ratio
7.072
5.077
72.901
17.992
14.454
12.047
8.896
Financial autonomy
40.082
34.62
22.945
36.67
38.727
48.336
46.239
Repayment capacity
0.037
0.021
0.081
0.107
0.076
None
None
Cash flow / Revenue
151.285%
138.547%
87.159%
68.573%
68.872%
None%
None%
Sector positioning
Debt ratio
8.92024
2022
2023
2024
Q1: 0.0
Med: 3.12
Q3: 40.06
Average
In 2024, the debt ratio of CAMERA LUCIDA PRODUCTIONS... (8.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.24%2024
2022
2023
2024
Q1: 2.65%
Med: 27.04%
Q3: 59.73%
Good+6 pts over 3 years
In 2024, the financial autonomy of CAMERA LUCIDA PRODUCTIONS... (46.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.08 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Average
In 2022, the repayment capacity of CAMERA LUCIDA PRODUCTIONS... (0.08) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.77. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.768
Liquidity indicators evolution CAMERA LUCIDA PRODUCTIONS EURL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2017
2020
2021
2022
2023
2024
Liquidity ratio
196.352
157.984
144.932
232.538
216.433
226.302
185.768
Interest coverage
0.41
0.346
0.058
0.093
0.174
None
None
Sector positioning
Liquidity ratio
185.772024
2022
2023
2024
Q1: 110.74
Med: 205.42
Q3: 432.49
Average-7 pts over 3 years
In 2024, the liquidity ratio of CAMERA LUCIDA PRODUCTIONS... (185.77) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.17x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.46x
Good
In 2022, the interest coverage of CAMERA LUCIDA PRODUCTIONS... (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMERA LUCIDA PRODUCTIONS EURL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2017
2020
2021
2022
2023
2024
Operating WCR
522 507 €
1 345 966 €
1 807 354 €
1 866 544 €
2 919 816 €
0 €
0 €
Inventory turnover (days)
0
36
1
2
3
0
0
Customer payment term (days)
110
121
183
160
136
0
0
Supplier payment term (days)
80
109
162
94
82
0
0
Positioning of CAMERA LUCIDA PRODUCTIONS EURL in its sector
Comparison with sector Production de films et de programmes pour la télévision
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 157 565€ to 2 521 369€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
157k€484k€2521k€
484 156 €Range: 157 565€ - 2 521 369€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production de films et de programmes pour la télévision )
Compare CAMERA LUCIDA PRODUCTIONS EURL with other companies in the same sector:
Frequently asked questions about CAMERA LUCIDA PRODUCTIONS EURL
What is the revenue of CAMERA LUCIDA PRODUCTIONS EURL ?
The revenue of CAMERA LUCIDA PRODUCTIONS EURL in 2022 is 6.6 M€.
Is CAMERA LUCIDA PRODUCTIONS EURL profitable?
Yes, CAMERA LUCIDA PRODUCTIONS EURL generated a net profit of 522 k€ in 2024.
Where is the headquarters of CAMERA LUCIDA PRODUCTIONS EURL ?
The headquarters of CAMERA LUCIDA PRODUCTIONS EURL is located in PARIS (75011), in the department Paris.
Where to find the tax return of CAMERA LUCIDA PRODUCTIONS EURL ?
The tax return of CAMERA LUCIDA PRODUCTIONS EURL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMERA LUCIDA PRODUCTIONS EURL operate?
CAMERA LUCIDA PRODUCTIONS EURL operates in the sector Production de films et de programmes pour la télévision (NAF code 59.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart