Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-01-04 (32 years)Status: ActiveBusiness sector: Intermédiaires spécialisés dans le commerce d'autres produits spécifiquesLocation: PARIS (75012), Paris
CAMERA DYNAMICS : revenue, balance sheet and financial ratios
CAMERA DYNAMICS is a French company
founded 32 years ago,
specialized in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques.
Based in PARIS (75012),
this company of category PME
shows in 2022 a revenue of 37 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMERA DYNAMICS (SIREN 393511225)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
36 660 €
310 691 €
256 726 €
359 203 €
379 984 €
374 642 €
362 366 €
485 775 €
Net income
-6 322 €
37 219 €
21 685 €
18 338 €
24 639 €
25 852 €
25 362 €
25 634 €
56 517 €
EBITDA
-6 322 €
26 504 €
21 122 €
17 745 €
24 396 €
29 661 €
26 045 €
25 609 €
34 149 €
Net margin
N/C
101.5%
7.0%
7.1%
6.9%
6.8%
6.8%
7.1%
11.6%
Revenue and income statement
In 2023, CAMERA DYNAMICS records a net loss of 6 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-6 322 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 322 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-6 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -99%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -28140%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-99.42%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-28139.929%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-124.13
Solvency indicators evolution CAMERA DYNAMICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
-138.972
-113.67
-99.14
-139.415
-183.549
-216.438
-128.806
-101.682
-99.42
Financial autonomy
-202.968
-432.313
-1303.923
-198.329
-105.063
-78.169
-242.796
-4602.375
-28139.929
Repayment capacity
25.502
42.376
35.297
47.722
65.994
103.635
49.976
22.65
-124.13
Cash flow / Revenue
10.789%
6.929%
6.828%
6.803%
6.661%
6.849%
6.804%
95.884%
None%
Sector positioning
Debt ratio
-99.422023
2021
2022
2023
Q1: 0.0
Med: 7.74
Q3: 43.88
Excellent
In 2023, the debt ratio of CAMERA DYNAMICS (-99.42) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-28139.93%2023
2021
2022
2023
Q1: 12.27%
Med: 40.31%
Q3: 63.81%
Watch-19 pts over 3 years
In 2023, the financial autonomy of CAMERA DYNAMICS (-28139.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-124.13 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.14 years
Excellent-65 pts over 3 years
In 2023, the repayment capacity of CAMERA DYNAMICS (-124.13) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 38.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
38.008
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution CAMERA DYNAMICS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
471.299
236.526
81.991
449.419
812.102
1103.627
320.819
442.932
38.008
Interest coverage
0.94
1.164
1.762
1.578
1.939
0.913
0.0
0.0
0.0
Sector positioning
Liquidity ratio
38.012023
2021
2022
2023
Q1: 143.48
Med: 239.57
Q3: 444.35
Watch-55 pts over 3 years
In 2023, the liquidity ratio of CAMERA DYNAMICS (38.01) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.24x
Average
In 2023, the interest coverage of CAMERA DYNAMICS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 366 days. Excellent situation: suppliers finance 366 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
366 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMERA DYNAMICS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
411 388 €
124 944 €
1 225 €
359 674 €
730 457 €
994 536 €
267 853 €
505 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
266
155
35
334
654
1214
300
0
0
Supplier payment term (days)
52
59
87
80
110
150
215
190
366
Positioning of CAMERA DYNAMICS in its sector
Comparison with sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques
Similar companies (Intermédiaires spécialisés dans le commerce d'autres produits spécifiques)
Compare CAMERA DYNAMICS with other companies in the same sector:
The headquarters of CAMERA DYNAMICS is located in PARIS (75012), in the department Paris.
Where to find the tax return of CAMERA DYNAMICS ?
The tax return of CAMERA DYNAMICS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMERA DYNAMICS operate?
CAMERA DYNAMICS operates in the sector Intermédiaires spécialisés dans le commerce d'autres produits spécifiques (NAF code 46.18Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart