Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-09-01 (28 years)Status: ActiveBusiness sector: Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoiseLocation: LACROUZETTE (81210), Tarn
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CAMBESSE GRANITS : revenue, balance sheet and financial ratios
CAMBESSE GRANITS is a French company
founded 28 years ago,
specialized in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise.
Based in LACROUZETTE (81210),
this company of category PME
shows in 2016 a revenue of 927 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CAMBESSE GRANITS (SIREN 413620642)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
926 758 €
Net income
467 312 €
527 312 €
126 397 €
270 100 €
195 868 €
113 153 €
134 965 €
107 485 €
64 555 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
191 535 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
7.0%
Revenue and income statement
In 2024, CAMBESSE GRANITS generates positive net income of 467 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 65 k€ -> 467 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
467 312 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.311%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.08%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
51.761
55.234
39.098
23.62
26.341
30.344
50.712
24.199
44.311
Financial autonomy
49.193
44.566
56.659
54.502
59.765
64.326
54.029
59.866
57.08
Repayment capacity
1.251
None
None
None
None
None
None
None
None
Cash flow / Revenue
14.474%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
44.312024
2022
2023
2024
Q1: 0.0
Med: 19.08
Q3: 77.84
Average
In 2024, the debt ratio of CAMBESSE GRANITS (44.31) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.08%2024
2022
2023
2024
Q1: 8.05%
Med: 36.36%
Q3: 63.31%
Good
In 2024, the financial autonomy of CAMBESSE GRANITS (57.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 563.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
563.229
Liquidity indicators evolution CAMBESSE GRANITS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
401.387
291.176
485.51
296.678
428.442
592.755
407.26
339.666
563.229
Interest coverage
1.074
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
563.232024
2022
2023
2024
Q1: 106.34
Med: 234.25
Q3: 484.99
Excellent
In 2024, the liquidity ratio of CAMBESSE GRANITS (563.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CAMBESSE GRANITS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
87 857 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
0
0
0
0
0
Customer payment term (days)
36
0
0
0
0
0
0
0
0
Supplier payment term (days)
58
0
0
0
0
0
0
0
0
Positioning of CAMBESSE GRANITS in its sector
Comparison with sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise
Valuation estimate
Based on 110 transactions of similar company sales
(all years),
the value of CAMBESSE GRANITS is estimated at
636 369 €
(range 174 583€ - 1 258 263€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
110 transactions
174k€636k€1258k€
636 369 €Range: 174 583€ - 1 258 263€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
467 312 €
×
1.4x
=636 370 €
Range: 174 583€ - 1 258 264€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 110 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise)
Compare CAMBESSE GRANITS with other companies in the same sector:
The revenue of CAMBESSE GRANITS in 2016 is 927 k€.
Is CAMBESSE GRANITS profitable?
Yes, CAMBESSE GRANITS generated a net profit of 467 k€ in 2024.
Where is the headquarters of CAMBESSE GRANITS ?
The headquarters of CAMBESSE GRANITS is located in LACROUZETTE (81210), in the department Tarn.
Where to find the tax return of CAMBESSE GRANITS ?
The tax return of CAMBESSE GRANITS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CAMBESSE GRANITS operate?
CAMBESSE GRANITS operates in the sector Extraction de pierres ornementales et de construction, de calcaire industriel, de gypse, de craie et d'ardoise (NAF code 08.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart