SIREN : 494362023
CAM ONE is a French company founded 19 years ago, specialized in the sector Fabrication d’articles de joaillerie et bijouterie. Based in PARIS (75003), this company of category PME shows in 2024 a revenue of 33 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 791 € | 40 241 € | 34 633 € | 35 275 € | 33 583 € | 33 585 € | 31 565 € | 24 630 € | 26 981 € |
| Net income | 2 716 € | 11 631 € | 235 € | 3 934 € | 8 069 € | 3 947 € | 5 015 € | 4 478 € | 6 291 € |
| EBITDA | 3 195 € | 13 683 € | 276 € | 4 628 € | 9 494 € | 4 644 € | 5 900 € | 5 268 € | 7 403 € |
| Net margin | 8.3% | 28.9% | 0.7% | 11.2% | 24.0% | 11.8% | 15.9% | 18.2% | 23.3% |
In 2024, CAM ONE achieves revenue of 33 k€. Revenue is growing positively over 9 years (CAGR: +2.5%). Significant drop of -19% vs 2023. After deducting consumption (6 k€), gross margin stands at 27 k€, i.e. a rate of 82%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 9.7% of revenue. Warning negative scissor effect: despite revenue change (-19%), EBITDA varies by -77%, reducing margin by 24.3 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 8.3% of revenue. This profit can be retained or distributed to shareholders.
32 791 €
26 746 €
3 195 €
3 195 €
2 716 €
9.7%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Cash flow represents 8.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
8.283%
0.0
In 2024, the debt ratio of CAM ONE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2023, the financial autonomy of CAM ONE (0.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
In 2024, the repayment capacity of CAM ONE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. WCR is negative (0 days): operations structurally generate cash.
0 €
0 j
0 j
0 j
Based on 101 transactions of similar company sales (all years), the value of CAM ONE is estimated at 7 886 € (range 2 656€ - 14 785€). With an EBITDA of 3 195€, the sector multiple of 2.5x is applied. The price/revenue ratio is 0.24x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 101 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare CAM ONE with other companies in the same sector:
Voir toutes les statistiques du secteur Fabrication d’articles de joaillerie et bijouterie
The revenue of CAM ONE in 2024 is 33 k€.
Yes, CAM ONE generated a net profit of 3 k€ in 2024.
The headquarters of CAM ONE is located in PARIS (75003), in the department Paris.
The tax return of CAM ONE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
CAM ONE operates in the sector Fabrication d’articles de joaillerie et bijouterie (NAF code 32.12Z). See the 'Sector positioning' section above to compare the company with its competitors.