Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-06-21 (9 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: GARCHES (92380), Hauts-de-Seine
C.A.M. & ASSOCIES SAS : revenue, balance sheet and financial ratios
C.A.M. & ASSOCIES SAS is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in GARCHES (92380),
this company of category PME
shows in 2023 a revenue of 500€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - C.A.M. & ASSOCIES SAS (SIREN 821284908)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
500 €
N/C
5 000 €
-500 €
29 680 €
35 119 €
Net income
-30 032 €
59 €
68 084 €
37 480 €
-3 916 €
-2 738 €
2 830 €
EBITDA
-14 275 €
385 €
-1 688 €
-12 794 €
-3 606 €
-2 739 €
3 329 €
Net margin
N/C
11.8%
N/C
749.6%
783.2%
-9.2%
8.1%
Revenue and income statement
In 2024, C.A.M. & ASSOCIES SAS records a net loss of 30 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 275 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 021 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-30 032 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 111%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 47%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
111.168%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
46.883%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-15.913
Solvency indicators evolution C.A.M. & ASSOCIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
12.376
72.711
29.966
531.779
186.479
185.627
111.168
Financial autonomy
6.361
2.843
65.64
15.506
34.013
34.2
46.883
Repayment capacity
0.167
-0.29
-2.076
8.794
3.56
660.73
-15.913
Cash flow / Revenue
8.058%
-9.225%
721.8%
755.76%
None%
73.4%
None%
Sector positioning
Debt ratio
111.172024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of C.A.M. & ASSOCIES SAS (111.17) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
46.88%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average+9 pts over 3 years
In 2024, the financial autonomy of C.A.M. & ASSOCIES SAS (46.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-15.91 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of C.A.M. & ASSOCIES SAS (-15.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.422
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-105.149
Liquidity indicators evolution C.A.M. & ASSOCIES SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
48.077
13.896
64.362
292.625
53.317
40.943
320.422
Interest coverage
0.0
0.0
-0.083
-0.094
-32.346
4.416
-105.149
Sector positioning
Liquidity ratio
320.422024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average+8 pts over 3 years
In 2024, the liquidity ratio of C.A.M. & ASSOCIES SAS (320.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-105.15x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Average-10 pts over 3 years
In 2024, the interest coverage of C.A.M. & ASSOCIES SAS (-105.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 191 days. Excellent situation: suppliers finance 191 days of the operating cycle (retail model).
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
191 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution C.A.M. & ASSOCIES SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
-31 144 €
-28 915 €
2 168 €
22 767 €
0 €
2 287 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
162
40
-360
36
0
360
0
Supplier payment term (days)
26
24
499
126
1622
22810
191
Positioning of C.A.M. & ASSOCIES SAS in its sector
Comparison with sector Activités des sociétés holding
Similar companies (Activités des sociétés holding)
Compare C.A.M. & ASSOCIES SAS with other companies in the same sector:
Frequently asked questions about C.A.M. & ASSOCIES SAS
What is the revenue of C.A.M. & ASSOCIES SAS ?
The revenue of C.A.M. & ASSOCIES SAS in 2023 is 500€.
Is C.A.M. & ASSOCIES SAS profitable?
C.A.M. & ASSOCIES SAS recorded a net loss in 2024.
Where is the headquarters of C.A.M. & ASSOCIES SAS ?
The headquarters of C.A.M. & ASSOCIES SAS is located in GARCHES (92380), in the department Hauts-de-Seine.
Where to find the tax return of C.A.M. & ASSOCIES SAS ?
The tax return of C.A.M. & ASSOCIES SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does C.A.M. & ASSOCIES SAS operate?
C.A.M. & ASSOCIES SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart