Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2014-02-28 (12 years)Status: ActiveBusiness sector: Affrètement et organisation des transports Location: GRAND-COURONNE (76530), Seine-Maritime
CALYPSO OVERSEAS : revenue, balance sheet and financial ratios
CALYPSO OVERSEAS is a French company
founded 12 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in GRAND-COURONNE (76530),
this company of category ETI
shows in 2022 a revenue of 7.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CALYPSO OVERSEAS (SIREN 801558701)
Indicator
2024
2023
2022
2020
2019
Revenue
N/C
N/C
7 482 792 €
6 967 818 €
6 233 134 €
Net income
278 358 €
175 126 €
147 857 €
131 250 €
2 474 €
EBITDA
N/C
N/C
203 402 €
185 702 €
12 793 €
Net margin
N/C
N/C
2.0%
1.9%
0.0%
Revenue and income statement
In 2024, CALYPSO OVERSEAS generates positive net income of 278 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 2 k€ -> 278 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
278 358 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.391%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.589%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Debt ratio
0.406
0.072
0.054
1.431
4.391
Financial autonomy
19.198
33.264
41.208
43.202
47.589
Repayment capacity
0.088
0.002
0.002
None
None
Cash flow / Revenue
0.199%
2.031%
2.059%
None%
None%
Sector positioning
Debt ratio
4.392024
2022
2023
2024
Q1: 0.01
Med: 7.18
Q3: 44.29
Good+15 pts over 3 years
In 2024, the debt ratio of CALYPSO OVERSEAS (4.39) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
47.59%2024
2022
2023
2024
Q1: 15.25%
Med: 32.76%
Q3: 53.69%
Good
In 2024, the financial autonomy of CALYPSO OVERSEAS (47.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2022
2022
Q1: 0.0 years
Med: 0.09 years
Q3: 1.48 years
Good
In 2022, the repayment capacity of CALYPSO OVERSEAS (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.973
Liquidity indicators evolution CALYPSO OVERSEAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2022
2023
2024
Liquidity ratio
120.54
132.753
168.159
175.905
196.973
Interest coverage
0.0
0.0
0.024
None
None
Sector positioning
Liquidity ratio
196.972024
2022
2023
2024
Q1: 118.72
Med: 156.03
Q3: 230.66
Good+9 pts over 3 years
In 2024, the liquidity ratio of CALYPSO OVERSEAS (196.97) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.02x2022
2022
Q1: 0.0x
Med: 0.41x
Q3: 3.78x
Average
In 2022, the interest coverage of CALYPSO OVERSEAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CALYPSO OVERSEAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2022
2023
2024
Operating WCR
648 184 €
291 046 €
286 067 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
30
20
23
0
0
Supplier payment term (days)
54
22
25
0
0
Positioning of CALYPSO OVERSEAS in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (23 transactions).
This range of 70 760€ to 589 437€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
70k€85k€589k€
85 072 €Range: 70 760€ - 589 437€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 23 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare CALYPSO OVERSEAS with other companies in the same sector:
The revenue of CALYPSO OVERSEAS in 2022 is 7.5 M€.
Is CALYPSO OVERSEAS profitable?
Yes, CALYPSO OVERSEAS generated a net profit of 278 k€ in 2024.
Where is the headquarters of CALYPSO OVERSEAS ?
The headquarters of CALYPSO OVERSEAS is located in GRAND-COURONNE (76530), in the department Seine-Maritime.
Where to find the tax return of CALYPSO OVERSEAS ?
The tax return of CALYPSO OVERSEAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALYPSO OVERSEAS operate?
CALYPSO OVERSEAS operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart