Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-07-25 (2 years)Status: ActiveBusiness sector: Travaux d'isolationLocation: CHATEAUDUN (28200), Eure-et-Loir
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
CALORIFUGE 28 : revenue, balance sheet and financial ratios
CALORIFUGE 28 is a French company
founded 2 years ago,
specialized in the sector Travaux d'isolation.
Based in CHATEAUDUN (28200),
this company of category PME
shows in 2025 a net income positive of 192 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CALORIFUGE 28 (SIREN 978247864)
Indicator
2025
Revenue
N/C
Net income
191 927 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2025, CALORIFUGE 28 generates positive net income of 192 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
191 927 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 51%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 51%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.896%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.477%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2025
Debt ratio
50.896
Financial autonomy
51.477
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
50.92025
2025
Q1: 2.91
Med: 14.22
Q3: 41.09
Watch
In 2025, the debt ratio of CALORIFUGE 28 (50.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
51.48%2025
2025
Q1: 21.74%
Med: 39.91%
Q3: 59.98%
Good
In 2025, the financial autonomy of CALORIFUGE 28 (51.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 236.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
236.658
Liquidity indicators evolution CALORIFUGE 28
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2025
Liquidity ratio
236.658
Interest coverage
None
Sector positioning
Liquidity ratio
236.662025
2025
Q1: 142.88
Med: 202.08
Q3: 296.57
Good
In 2025, the liquidity ratio of CALORIFUGE 28 (236.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of CALORIFUGE 28 in its sector
Comparison with sector Travaux d'isolation
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of CALORIFUGE 28 is estimated at
704 335 €
(range 355 103€ - 2 052 947€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
58 tx
355k€704k€2052k€
704 335 €Range: 355 103€ - 2 052 947€
NAF 5 all-time
Valuation method used
Net Income Multiple
191 927 €
×
3.7x
=704 335 €
Range: 355 104€ - 2 052 947€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'isolation)
Compare CALORIFUGE 28 with other companies in the same sector:
The revenue of CALORIFUGE 28 is not publicly disclosed (confidential accounts filed with INPI).
Is CALORIFUGE 28 profitable?
Yes, CALORIFUGE 28 generated a net profit of 192 k€ in 2025.
Where is the headquarters of CALORIFUGE 28 ?
The headquarters of CALORIFUGE 28 is located in CHATEAUDUN (28200), in the department Eure-et-Loir.
Where to find the tax return of CALORIFUGE 28 ?
The tax return of CALORIFUGE 28 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALORIFUGE 28 operate?
CALORIFUGE 28 operates in the sector Travaux d'isolation (NAF code 43.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart