Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-10-20 (8 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: PARIS (75007), Paris
CALOGERO SAS : revenue, balance sheet and financial ratios
CALOGERO SAS is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in PARIS (75007),
this company of category PME
shows in 2021 a revenue of 372 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - CALOGERO SAS (SIREN 832804710)
Indicator
2023
2021
2020
2019
2018
Revenue
N/C
372 000 €
449 600 €
360 000 €
420 000 €
Net income
606 023 €
507 615 €
301 977 €
-71 457 €
258 067 €
EBITDA
N/C
45 995 €
101 382 €
-63 883 €
-15 €
Net margin
N/C
136.5%
67.2%
-19.8%
61.4%
Revenue and income statement
In 2023, CALOGERO SAS generates positive net income of 606 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2023: 258 k€ -> 606 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
606 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.286%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.401%
Solvency indicators evolution CALOGERO SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Debt ratio
199.778
331.442
235.714
104.188
33.286
Financial autonomy
31.841
20.121
24.769
46.983
73.401
Repayment capacity
3.532
-15.332
2.944
1.268
None
Cash flow / Revenue
63.105%
-17.185%
66.156%
139.887%
None%
Sector positioning
Debt ratio
33.292023
2020
2021
2023
Q1: 0.03
Med: 10.87
Q3: 70.22
Average-16 pts over 3 years
In 2023, the debt ratio of CALOGERO SAS (33.29) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
73.4%2023
2020
2021
2023
Q1: 17.2%
Med: 61.39%
Q3: 90.77%
Good+33 pts over 3 years
In 2023, the financial autonomy of CALOGERO SAS (73.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.27 years2021
2020
2021
Q1: -0.0 years
Med: 0.11 years
Q3: 3.68 years
Average-10 pts over 2 years
In 2021, the repayment capacity of CALOGERO SAS (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 882.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
882.64
Liquidity indicators evolution CALOGERO SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2023
Liquidity ratio
383.297
0.0
86.705
129.963
882.64
Interest coverage
-209246.667
-37.941
22.498
37.48
None
Sector positioning
Liquidity ratio
882.642023
2020
2021
2023
Q1: 126.86
Med: 619.0
Q3: 3548.33
Good+27 pts over 3 years
In 2023, the liquidity ratio of CALOGERO SAS (882.64) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
37.48x2021
2020
2021
Q1: -44.79x
Med: 0.0x
Q3: 0.0x
Excellent
In 2021, the interest coverage of CALOGERO SAS (37.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution CALOGERO SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2023
Operating WCR
77 885 €
-165 715 €
-53 511 €
-24 585 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
90
0
40
0
0
Supplier payment term (days)
36
95
123
116
0
Positioning of CALOGERO SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 63 transactions of similar company sales
in 2023,
the value of CALOGERO SAS is estimated at
5 652 875 €
(range 1 030 484€ - 8 388 377€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
63 tx
1030k€5652k€8388k€
5 652 875 €Range: 1 030 484€ - 8 388 377€
NAF 5 année 2023
Valuation method used
Net Income Multiple
606 023 €
×
9.3x
=5 652 875 €
Range: 1 030 484€ - 8 388 378€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare CALOGERO SAS with other companies in the same sector:
Yes, CALOGERO SAS generated a net profit of 606 k€ in 2023.
Where is the headquarters of CALOGERO SAS ?
The headquarters of CALOGERO SAS is located in PARIS (75007), in the department Paris.
Where to find the tax return of CALOGERO SAS ?
The tax return of CALOGERO SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does CALOGERO SAS operate?
CALOGERO SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart