CALMEY CHAUDRONNERIE SERRURERIE : revenue, balance sheet and financial ratios

CALMEY CHAUDRONNERIE SERRURERIE is a French company founded 27 years ago, specialized in the sector Installation de structures métalliques, chaudronnées et de tuyauterie. Based in RACHES (59194), this company of category PME shows in 2022 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALMEY CHAUDRONNERIE SERRURERIE (SIREN 422068338)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 1 297 125 € N/C N/C 1 040 195 € N/C 1 065 429 € 898 276 €
Net income 109 641 € 32 640 € 21 476 € 13 294 € 6 749 € 15 591 € 37 066 € 64 137 € 14 848 €
EBITDA N/C N/C 43 093 € N/C N/C 47 897 € N/C 103 584 € 72 426 €
Net margin N/C N/C 1.7% N/C N/C 1.5% N/C 6.0% 1.7%

Revenue and income statement

In 2024, CALMEY CHAUDRONNERIE SERRURERIE generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 15 k€ -> 110 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

109 641 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 64%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

15.853%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

64.418%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.9%

Solvency indicators evolution
CALMEY CHAUDRONNERIE SERRURERIE

Sector positioning

Debt ratio
15.85 2024
2022
2023
2024
Q1: 0.86
Med: 17.38
Q3: 51.09
Good +11 pts over 3 years

In 2024, the debt ratio of CALMEY CHAUDRONNERIE SERR... (15.85) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
64.42% 2024
2022
2023
2024
Q1: 18.95%
Med: 38.81%
Q3: 56.71%
Excellent

In 2024, the financial autonomy of CALMEY CHAUDRONNERIE SERR... (64.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.41 years 2022
2022
Q1: 0.0 years
Med: 0.38 years
Q3: 1.95 years
Average

In 2022, the repayment capacity of CALMEY CHAUDRONNERIE SERR... (1.41) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 336.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

336.615

Liquidity indicators evolution
CALMEY CHAUDRONNERIE SERRURERIE

Sector positioning

Liquidity ratio
336.62 2024
2022
2023
2024
Q1: 150.33
Med: 206.67
Q3: 290.93
Excellent +8 pts over 3 years

In 2024, the liquidity ratio of CALMEY CHAUDRONNERIE SERR... (336.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
1.71x 2022
2022
Q1: 0.0x
Med: 0.34x
Q3: 2.45x
Good

In 2022, the interest coverage of CALMEY CHAUDRONNERIE SERR... (1.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
CALMEY CHAUDRONNERIE SERRURERIE

Positioning of CALMEY CHAUDRONNERIE SERRURERIE in its sector

Comparison with sector Installation de structures métalliques, chaudronnées et de tuyauterie

Valuation estimate

Based on 98 transactions of similar company sales (all years), the value of CALMEY CHAUDRONNERIE SERRURERIE is estimated at 303 811 € (range 105 178€ - 581 720€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
98 tx
105k€ 303k€ 581k€
303 811 € Range: 105 178€ - 581 720€
NAF 5 all-time

Valuation method used

Net Income Multiple
109 641 € × 2.8x = 303 812 €
Range: 105 179€ - 581 721€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Installation de structures métalliques, chaudronnées et de tuyauterie)

Compare CALMEY CHAUDRONNERIE SERRURERIE with other companies in the same sector:

Voir toutes les statistiques du secteur Installation de structures métalliques, chaudronnées et de tuyauterie

Frequently asked questions about CALMEY CHAUDRONNERIE SERRURERIE

What is the revenue of CALMEY CHAUDRONNERIE SERRURERIE ?

The revenue of CALMEY CHAUDRONNERIE SERRURERIE in 2022 is 1.3 M€.

Is CALMEY CHAUDRONNERIE SERRURERIE profitable?

Yes, CALMEY CHAUDRONNERIE SERRURERIE generated a net profit of 110 k€ in 2024.

Where is the headquarters of CALMEY CHAUDRONNERIE SERRURERIE ?

The headquarters of CALMEY CHAUDRONNERIE SERRURERIE is located in RACHES (59194), in the department Nord.

Where to find the tax return of CALMEY CHAUDRONNERIE SERRURERIE ?

The tax return of CALMEY CHAUDRONNERIE SERRURERIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALMEY CHAUDRONNERIE SERRURERIE operate?

CALMEY CHAUDRONNERIE SERRURERIE operates in the sector Installation de structures métalliques, chaudronnées et de tuyauterie (NAF code 33.20A). See the 'Sector positioning' section above to compare the company with its competitors.