Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

CALLIOPEE : revenue, balance sheet and financial ratios

CALLIOPEE is a French company founded 23 years ago, specialized in the sector Formation continue d'adultes. Based in ECULLY (69130), this company of category PME shows in 2020 a net income positive of 51 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - CALLIOPEE (SIREN 442894499)
Indicator 2020 2019 2018
Revenue N/C N/C N/C
Net income 50 683 € 91 919 € 73 409 €
EBITDA N/C N/C N/C
Net margin N/C N/C N/C

Revenue and income statement

In 2020, CALLIOPEE generates positive net income of 51 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2020: 73 k€ -> 51 k€.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

50 683 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 97%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

96.671%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.743%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.7%

Solvency indicators evolution
CALLIOPEE

Sector positioning

Debt ratio
96.67 2020
2018
2019
2020
Q1: 0.0
Med: 6.49
Q3: 71.72
Average

In 2020, the debt ratio of CALLIOPEE (96.67) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
30.74% 2020
2018
2019
2020
Q1: 2.68%
Med: 29.09%
Q3: 57.81%
Good +12 pts over 3 years

In 2020, the financial autonomy of CALLIOPEE (30.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 374.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

374.813

Liquidity indicators evolution
CALLIOPEE

Sector positioning

Liquidity ratio
374.81 2020
2018
2019
2020
Q1: 131.48
Med: 226.89
Q3: 416.68
Good +6 pts over 3 years

In 2020, the liquidity ratio of CALLIOPEE (374.81) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of CALLIOPEE in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of CALLIOPEE is estimated at 148 853 € (range 55 534€ - 805 003€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2020
134 transactions
55k€ 148k€ 805k€
148 853 € Range: 55 534€ - 805 003€
NAF 5 all-time

Valuation method used

Net Income Multiple
50 683 € × 2.9x = 148 854 €
Range: 55 534€ - 805 003€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare CALLIOPEE with other companies in the same sector:

Frequently asked questions about CALLIOPEE

What is the revenue of CALLIOPEE ?

The revenue of CALLIOPEE is not publicly disclosed (confidential accounts filed with INPI).

Is CALLIOPEE profitable?

Yes, CALLIOPEE generated a net profit of 51 k€ in 2020.

Where is the headquarters of CALLIOPEE ?

The headquarters of CALLIOPEE is located in ECULLY (69130), in the department Rhone.

Where to find the tax return of CALLIOPEE ?

The tax return of CALLIOPEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does CALLIOPEE operate?

CALLIOPEE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.